[RHBBANK] QoQ Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -12.48%
YoY- 186.47%
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 3,436,940 3,690,833 3,833,849 3,910,444 4,092,596 3,918,240 4,111,940 0.18%
PBT 828,796 791,107 801,066 745,788 813,680 -122,832 -236,516 -
Tax -441,112 -397,392 -391,592 -387,188 -403,924 122,832 236,516 -
NP 387,684 393,715 409,474 358,600 409,756 0 0 -100.00%
-
NP to SH 387,684 393,715 409,474 358,600 409,756 -254,242 -298,266 -
-
Tax Rate 53.22% 50.23% 48.88% 51.92% 49.64% - - -
Total Cost 3,049,256 3,297,118 3,424,374 3,551,844 3,682,840 3,918,240 4,111,940 0.30%
-
Net Worth 3,711,868 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - 199,855 - - - 33,496 - -
Div Payout % - 50.76% - - - 0.00% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 3,711,868 3,517,453 3,534,156 3,402,624 1,674,848 2,646,260 0 -100.00%
NOSH 2,062,149 1,998,553 2,031,124 2,037,499 1,674,848 1,674,848 1,668,158 -0.21%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 11.28% 10.67% 10.68% 9.17% 10.01% 0.00% 0.00% -
ROE 10.44% 11.19% 11.59% 10.54% 24.47% -9.61% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 166.67 184.68 188.76 191.92 244.36 233.95 246.50 0.39%
EPS 18.80 19.70 20.16 17.60 21.64 -15.18 -17.88 -
DPS 0.00 10.00 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.80 1.76 1.74 1.67 1.00 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,077,324
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 78.84 84.66 87.94 89.70 93.88 89.88 94.32 0.18%
EPS 8.89 9.03 9.39 8.23 9.40 -5.83 -6.84 -
DPS 0.00 4.58 0.00 0.00 0.00 0.77 0.00 -
NAPS 0.8514 0.8068 0.8107 0.7805 0.3842 0.607 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.51 4.12 6.10 0.00 0.00 0.00 0.00 -
P/RPS 1.51 2.23 3.23 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.35 20.91 30.26 0.00 0.00 0.00 0.00 -100.00%
EY 7.49 4.78 3.30 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 2.34 3.51 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 14/02/01 30/08/00 12/05/00 23/02/00 02/11/99 - - -
Price 2.65 4.12 5.15 6.40 0.00 0.00 0.00 -
P/RPS 1.59 2.23 2.73 3.33 0.00 0.00 0.00 -100.00%
P/EPS 14.10 20.91 25.55 36.36 0.00 0.00 0.00 -100.00%
EY 7.09 4.78 3.91 2.75 0.00 0.00 0.00 -100.00%
DY 0.00 2.43 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 2.34 2.96 3.83 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment