[RHBBANK] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
14-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -1.53%
YoY- -5.39%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 3,437,374 3,468,469 3,448,576 3,436,940 3,690,833 3,833,849 3,910,444 0.13%
PBT 621,527 719,517 786,130 828,796 791,107 801,066 745,788 0.18%
Tax -358,617 -405,690 -422,004 -441,112 -397,392 -391,592 -387,188 0.07%
NP 262,910 313,826 364,126 387,684 393,715 409,474 358,600 0.31%
-
NP to SH 262,910 313,826 364,126 387,684 393,715 409,474 358,600 0.31%
-
Tax Rate 57.70% 56.38% 53.68% 53.22% 50.23% 48.88% 51.92% -
Total Cost 3,174,464 3,154,642 3,084,450 3,049,256 3,297,118 3,424,374 3,551,844 0.11%
-
Net Worth 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 3,402,624 -0.13%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 109,545 - 82,755 - 199,855 - - -100.00%
Div Payout % 41.67% - 22.73% - 50.76% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 3,877,922 3,731,992 3,599,881 3,711,868 3,517,453 3,534,156 3,402,624 -0.13%
NOSH 2,190,916 2,120,450 2,068,897 2,062,149 1,998,553 2,031,124 2,037,499 -0.07%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.65% 9.05% 10.56% 11.28% 10.67% 10.68% 9.17% -
ROE 6.78% 8.41% 10.11% 10.44% 11.19% 11.59% 10.54% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 156.89 163.57 166.69 166.67 184.68 188.76 191.92 0.20%
EPS 12.00 14.80 17.60 18.80 19.70 20.16 17.60 0.38%
DPS 5.00 0.00 4.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.77 1.76 1.74 1.80 1.76 1.74 1.67 -0.05%
Adjusted Per Share Value based on latest NOSH - 2,062,149
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 78.84 79.55 79.10 78.83 84.65 87.93 89.69 0.13%
EPS 6.03 7.20 8.35 8.89 9.03 9.39 8.22 0.31%
DPS 2.51 0.00 1.90 0.00 4.58 0.00 0.00 -100.00%
NAPS 0.8894 0.856 0.8257 0.8514 0.8068 0.8106 0.7804 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 2.00 1.98 2.43 2.51 4.12 6.10 0.00 -
P/RPS 1.27 1.21 1.46 1.51 2.23 3.23 0.00 -100.00%
P/EPS 16.67 13.38 13.81 13.35 20.91 30.26 0.00 -100.00%
EY 6.00 7.47 7.24 7.49 4.78 3.30 0.00 -100.00%
DY 2.50 0.00 1.65 0.00 2.43 0.00 0.00 -100.00%
P/NAPS 1.13 1.13 1.40 1.39 2.34 3.51 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 16/05/01 14/02/01 14/02/01 30/08/00 12/05/00 23/02/00 -
Price 2.56 1.83 2.65 2.65 4.12 5.15 6.40 -
P/RPS 1.63 1.12 1.59 1.59 2.23 2.73 3.33 0.72%
P/EPS 21.33 12.36 15.06 14.10 20.91 25.55 36.36 0.54%
EY 4.69 8.09 6.64 7.09 4.78 3.91 2.75 -0.54%
DY 1.95 0.00 1.51 0.00 2.43 0.00 0.00 -100.00%
P/NAPS 1.45 1.04 1.52 1.47 2.34 2.96 3.83 0.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment