[PMHLDG] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[PMHLDG] PAN MALAYSIA HOLDINGS BHD
Announcement Date
23-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 84.38%
YoY- -149.44%
Quarter Report
Latest QR
Upcoming QR
PMHLDG's Result
PMHLDG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 54,112 75,637 84,545 89,710 107,684 163,795 169,897 -53.39%
PBT -11,560 -49,401 -8,344 -3,172 -31,552 7,913 13,581 -
Tax -392 -1,548 -1,758 3,172 31,552 3,683 -1,142 -51.00%
NP -11,952 -50,949 -10,102 0 0 11,596 12,438 -
-
NP to SH -11,952 -50,949 -10,102 -5,562 -35,612 11,596 12,438 -
-
Tax Rate - - - - - -46.54% 8.41% -
Total Cost 66,064 126,586 94,647 89,710 107,684 152,199 157,458 -43.98%
-
Net Worth -429,525 -384,387 -518,426 -437,014 -457,181 -373,818 -376,169 9.25%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -429,525 -384,387 -518,426 -437,014 -457,181 -373,818 -376,169 9.25%
NOSH 933,750 800,806 797,578 794,571 802,072 762,894 752,338 15.50%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -22.09% -67.36% -11.95% 0.00% 0.00% 7.08% 7.32% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.80 9.45 10.60 11.29 13.43 21.47 22.58 -59.62%
EPS -1.28 -6.36 -1.27 -0.70 -4.44 1.52 1.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.46 -0.48 -0.65 -0.55 -0.57 -0.49 -0.50 -5.41%
Adjusted Per Share Value based on latest NOSH - 805,526
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 5.83 8.14 9.10 9.66 11.59 17.63 18.29 -53.36%
EPS -1.29 -5.49 -1.09 -0.60 -3.83 1.25 1.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.4624 -0.4138 -0.5581 -0.4705 -0.4922 -0.4024 -0.405 9.24%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.14 0.20 0.18 0.20 0.17 0.29 0.37 -
P/RPS 2.42 2.12 1.70 1.77 1.27 1.35 1.64 29.64%
P/EPS -10.94 -3.14 -14.21 -28.57 -3.83 19.08 22.38 -
EY -9.14 -31.81 -7.04 -3.50 -26.12 5.24 4.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 22/05/02 27/02/02 13/11/01 23/08/01 31/05/01 26/02/01 14/11/00 -
Price 0.12 0.18 0.20 0.25 0.19 0.25 0.35 -
P/RPS 2.07 1.91 1.89 2.21 1.42 1.16 1.55 21.29%
P/EPS -9.38 -2.83 -15.79 -35.71 -4.28 16.45 21.17 -
EY -10.67 -35.35 -6.33 -2.80 -23.37 6.08 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment