[EXSIMHB] YoY Quarter Result on 30-Sep-2000 [#3]

Stock
[EXSIMHB] EXSIM HOSPITALITY BERHAD
Announcement Date
14-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- -19.58%
YoY- 112.32%
Quarter Report
Latest QR
Upcoming QR
EXSIMHB's Result
EXSIMHB's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 20,212 14,320 18,554 45,706 133,835 0 -100.00%
PBT 1,761 -5,421 -4,672 4,224 -33,455 0 -100.00%
Tax -117 -83 -124 -520 33,455 0 -100.00%
NP 1,644 -5,504 -4,796 3,704 0 0 -100.00%
-
NP to SH 1,644 -5,504 -4,796 3,704 -30,062 0 -100.00%
-
Tax Rate 6.64% - - 12.31% - - -
Total Cost 18,568 19,824 23,350 42,002 133,835 0 -100.00%
-
Net Worth -438,399 -421,973 -519,566 -402,608 -1,154,699 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth -438,399 -421,973 -519,566 -402,608 -1,154,699 0 -100.00%
NOSH 913,333 917,333 799,333 805,217 199,086 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 8.13% -38.44% -25.85% 8.10% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.21 1.56 2.32 5.68 67.22 0.00 -100.00%
EPS 0.18 -0.60 -0.60 0.46 -15.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.48 -0.46 -0.65 -0.50 -5.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 805,217
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 2.18 1.54 2.00 4.92 14.41 0.00 -100.00%
EPS 0.18 -0.59 -0.52 0.40 -3.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.472 -0.4543 -0.5594 -0.4334 -1.2431 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.09 0.08 0.18 0.37 0.00 0.00 -
P/RPS 4.07 5.12 7.75 6.52 0.00 0.00 -100.00%
P/EPS 50.00 -13.33 -30.00 80.43 0.00 0.00 -100.00%
EY 2.00 -7.50 -3.33 1.24 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 18/11/03 26/11/02 13/11/01 14/11/00 24/11/99 - -
Price 0.12 0.08 0.20 0.35 0.00 0.00 -
P/RPS 5.42 5.12 8.62 6.17 0.00 0.00 -100.00%
P/EPS 66.67 -13.33 -33.33 76.09 0.00 0.00 -100.00%
EY 1.50 -7.50 -3.00 1.31 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment