[GUOCO] QoQ Annualized Quarter Result on 31-Mar-2018 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 1800.08%
YoY- -51.67%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 376,364 311,064 309,479 385,337 506,344 630,424 285,614 20.13%
PBT -15,008 20 80,858 125,688 12,826 21,376 135,354 -
Tax -9,052 108 -8,049 -2,542 -1,558 -10,256 -8,890 1.20%
NP -24,060 128 72,809 123,145 11,268 11,120 126,464 -
-
NP to SH -27,740 -4,664 37,222 76,953 4,050 4,240 121,809 -
-
Tax Rate - -540.00% 9.95% 2.02% 12.15% 47.98% 6.57% -
Total Cost 400,424 310,936 236,670 262,192 495,076 619,304 159,150 84.67%
-
Net Worth 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 -1.52%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - 13,397 -
Div Payout % - - - - - - 11.00% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 1,301,643 1,344,248 1,344,449 1,364,344 1,319,328 1,332,391 1,332,058 -1.52%
NOSH 700,458 700,458 700,458 700,458 700,458 700,458 700,458 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -6.39% 0.04% 23.53% 31.96% 2.23% 1.76% 44.28% -
ROE -2.13% -0.35% 2.77% 5.64% 0.31% 0.32% 9.14% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 56.18 46.44 46.20 57.52 75.59 94.11 42.64 20.12%
EPS -4.14 -0.68 5.56 11.49 0.60 0.64 18.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
NAPS 1.9431 2.0067 2.007 2.0367 1.9695 1.989 1.9885 -1.52%
Adjusted Per Share Value based on latest NOSH - 700,458
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.73 44.41 44.18 55.01 72.29 90.00 40.78 20.12%
EPS -3.96 -0.67 5.31 10.99 0.58 0.61 17.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.91 -
NAPS 1.8583 1.9191 1.9194 1.9478 1.8835 1.9022 1.9017 -1.52%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.77 0.81 0.88 0.99 1.13 1.15 1.21 -
P/RPS 1.37 1.74 1.90 1.72 1.49 1.22 2.84 -38.40%
P/EPS -18.59 -116.34 15.84 8.62 186.90 181.69 6.65 -
EY -5.38 -0.86 6.31 11.60 0.54 0.55 15.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -
P/NAPS 0.40 0.40 0.44 0.49 0.57 0.58 0.61 -24.46%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 23/01/19 23/11/18 23/08/18 23/04/18 25/01/18 26/10/17 24/08/17 -
Price 0.80 0.80 0.91 0.95 1.12 1.20 1.17 -
P/RPS 1.42 1.72 1.97 1.65 1.48 1.28 2.74 -35.40%
P/EPS -19.32 -114.90 16.38 8.27 185.25 189.59 6.43 -
EY -5.18 -0.87 6.11 12.09 0.54 0.53 15.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.71 -
P/NAPS 0.41 0.40 0.45 0.47 0.57 0.60 0.59 -21.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment