[GUOCO] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[GUOCO] GUOCOLAND (MALAYSIA) BHD
Announcement Date
23-Apr-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 2750.12%
YoY- -51.67%
Quarter Report
Latest QR
Upcoming QR
GUOCO's Result
GUOCO's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 517,154 236,565 283,339 289,003 152,309 250,280 136,553 24.82%
PBT 162,176 -29,967 -13,930 94,266 124,560 38,161 28,709 33.41%
Tax -51,599 -2,027 -4,087 -1,907 -1,358 -8,069 -8,318 35.51%
NP 110,577 -31,994 -18,017 92,359 123,202 30,092 20,391 32.51%
-
NP to SH 70,411 -34,977 -20,831 57,715 119,417 27,206 17,427 26.17%
-
Tax Rate 31.82% - - 2.02% 1.09% 21.14% 28.97% -
Total Cost 406,577 268,559 301,356 196,644 29,107 220,188 116,162 23.19%
-
Net Worth 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 1,136,420 953,256 5.25%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,296,753 1,245,708 1,300,103 1,364,344 1,329,711 1,136,420 953,256 5.25%
NOSH 700,458 700,458 700,458 700,458 700,458 670,098 670,269 0.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 21.38% -13.52% -6.36% 31.96% 80.89% 12.02% 14.93% -
ROE 5.43% -2.81% -1.60% 4.23% 8.98% 2.39% 1.83% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 77.20 35.31 42.30 43.14 22.74 37.35 20.37 24.83%
EPS 10.51 -5.22 -3.11 8.62 17.83 4.06 2.60 26.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9358 1.8596 1.9408 2.0367 1.985 1.6959 1.4222 5.26%
Adjusted Per Share Value based on latest NOSH - 700,458
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 73.83 33.77 40.45 41.26 21.74 35.73 19.49 24.82%
EPS 10.05 -4.99 -2.97 8.24 17.05 3.88 2.49 26.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8513 1.7784 1.8561 1.9478 1.8983 1.6224 1.3609 5.25%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.72 0.48 0.75 0.99 1.40 1.23 1.16 -
P/RPS 0.93 1.36 1.77 2.29 6.16 3.29 5.69 -26.03%
P/EPS 6.85 -9.19 -24.12 11.49 7.85 30.30 44.62 -26.80%
EY 14.60 -10.88 -4.15 8.70 12.73 3.30 2.24 36.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.26 0.39 0.49 0.71 0.73 0.82 -12.41%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 23/04/21 18/05/20 17/04/19 23/04/18 19/04/17 12/04/16 07/04/15 -
Price 0.785 0.575 0.74 0.95 1.31 1.24 1.22 -
P/RPS 1.02 1.63 1.75 2.20 5.76 3.32 5.99 -25.53%
P/EPS 7.47 -11.01 -23.80 11.03 7.35 30.54 46.92 -26.35%
EY 13.39 -9.08 -4.20 9.07 13.61 3.27 2.13 35.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.31 0.38 0.47 0.66 0.73 0.86 -11.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment