[SYMLIFE] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -26.22%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 56,184 49,416 87,270 70,397 75,390 0 78,207 0.33%
PBT 19,626 16,968 43,241 41,053 55,828 0 -36,252 -
Tax -5,458 -3,880 -2,699 -4,702 -6,558 0 36,252 -
NP 14,168 13,088 40,542 36,350 49,270 0 0 -100.00%
-
NP to SH 14,168 13,088 40,542 36,350 49,270 0 -44,098 -
-
Tax Rate 27.81% 22.87% 6.24% 11.45% 11.75% - - -
Total Cost 42,016 36,328 46,728 34,046 26,120 0 78,207 0.63%
-
Net Worth 682,270 683,614 678,248 67,088,420 0 0 51,338,725 4.48%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 682,270 683,614 678,248 67,088,420 0 0 51,338,725 4.48%
NOSH 290,327 292,142 289,849 289,723 289,823 230,156 230,156 -0.23%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 25.22% 26.49% 46.46% 51.64% 65.35% 0.00% 0.00% -
ROE 2.08% 1.91% 5.98% 0.05% 0.00% 0.00% -0.09% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 19.35 16.92 30.11 24.30 26.01 0.00 33.98 0.57%
EPS 4.88 4.48 13.97 12.55 17.00 0.00 -19.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.34 2.34 231.56 0.00 0.00 223.06 4.72%
Adjusted Per Share Value based on latest NOSH - 288,791
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.84 6.90 12.18 9.83 10.52 0.00 10.92 0.33%
EPS 1.98 1.83 5.66 5.07 6.88 0.00 -6.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9523 0.9542 0.9467 93.6406 0.00 0.00 71.6575 4.48%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.71 2.97 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.84 17.56 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 35.04 66.29 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 2.85 1.51 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 26/05/00 28/02/00 25/11/99 - - - -
Price 1.76 2.10 3.56 0.00 0.00 0.00 0.00 -
P/RPS 9.09 12.42 11.82 0.00 0.00 0.00 0.00 -100.00%
P/EPS 36.07 46.87 25.45 0.00 0.00 0.00 0.00 -100.00%
EY 2.77 2.13 3.93 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.90 1.52 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment