[SYMLIFE] YoY TTM Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 131,447 101,294 70,139 15,103 -2.20%
PBT -67,583 -30,457 23,540 2,876 -
Tax -8,908 32,886 -2,963 -248 -3.62%
NP -76,491 2,429 20,577 2,628 -
-
NP to SH -76,491 -33,266 20,577 2,628 -
-
Tax Rate - - 12.59% 8.62% -
Total Cost 207,938 98,865 49,562 12,475 -2.85%
-
Net Worth 306,874 625,129 689,333 66,872,489 5.70%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 2,912 8,727 8,703 - -100.00%
Div Payout % 0.00% 0.00% 42.30% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 306,874 625,129 689,333 66,872,489 5.70%
NOSH 299,565 289,411 293,333 288,791 -0.03%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -58.19% 2.40% 29.34% 17.40% -
ROE -24.93% -5.32% 2.99% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 43.88 35.00 23.91 5.23 -2.16%
EPS -25.53 -11.49 7.01 0.91 -
DPS 0.97 3.00 3.00 0.00 -100.00%
NAPS 1.0244 2.16 2.35 231.56 5.74%
Adjusted Per Share Value based on latest NOSH - 288,791
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 20.01 15.42 10.68 2.30 -2.20%
EPS -11.65 -5.06 3.13 0.40 -
DPS 0.44 1.33 1.33 0.00 -100.00%
NAPS 0.4672 0.9517 1.0495 101.8117 5.70%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 0.85 0.83 1.57 0.00 -
P/RPS 1.94 2.37 6.57 0.00 -100.00%
P/EPS -3.33 -7.22 22.38 0.00 -100.00%
EY -30.04 -13.85 4.47 0.00 -100.00%
DY 1.14 3.61 1.91 0.00 -100.00%
P/NAPS 0.83 0.38 0.67 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 26/11/01 27/11/00 - -
Price 0.79 0.99 1.22 0.00 -
P/RPS 1.80 2.83 5.10 0.00 -100.00%
P/EPS -3.09 -8.61 17.39 0.00 -100.00%
EY -32.32 -11.61 5.75 0.00 -100.00%
DY 1.23 3.03 2.46 0.00 -100.00%
P/NAPS 0.77 0.46 0.52 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment