[SYMLIFE] QoQ Annualized Quarter Result on 30-Sep-2019 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- -15.9%
YoY- 49.65%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 122,008 220,774 264,142 259,354 256,612 198,881 184,798 -24.19%
PBT 28,312 76,918 140,332 118,014 135,536 95,681 69,104 -44.86%
Tax -10,856 -26,843 -38,689 -32,472 -32,760 -20,254 1,972 -
NP 17,456 50,075 101,642 85,542 102,776 75,427 71,076 -60.81%
-
NP to SH 24,720 62,459 110,173 94,756 112,676 78,204 70,945 -50.51%
-
Tax Rate 38.34% 34.90% 27.57% 27.52% 24.17% 21.17% -2.85% -
Total Cost 104,552 170,699 162,500 173,812 153,836 123,454 113,722 -5.45%
-
Net Worth 888,366 882,916 893,913 866,243 850,201 818,118 612,547 28.15%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - 109 - - - - - -
Div Payout % - 0.17% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 888,366 882,916 893,913 866,243 850,201 818,118 612,547 28.15%
NOSH 600,572 600,572 600,572 590,281 590,281 590,281 590,281 1.15%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 14.31% 22.68% 38.48% 32.98% 40.05% 37.93% 38.46% -
ROE 2.78% 7.07% 12.32% 10.94% 13.25% 9.56% 11.58% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 22.39 40.51 48.76 48.50 47.99 37.19 44.95 -37.18%
EPS 4.52 11.46 20.52 17.72 21.08 20.75 21.81 -65.01%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.62 1.65 1.62 1.59 1.53 1.49 6.17%
Adjusted Per Share Value based on latest NOSH - 590,281
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 18.58 33.61 40.22 39.49 39.07 30.28 28.14 -24.19%
EPS 3.76 9.51 16.77 14.43 17.15 11.91 10.80 -50.54%
DPS 0.00 0.02 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3525 1.3442 1.361 1.3188 1.2944 1.2456 0.9326 28.15%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.38 0.295 0.395 0.38 0.405 0.42 0.33 -
P/RPS 1.70 0.73 0.81 0.78 0.84 1.13 0.73 75.78%
P/EPS 8.38 2.57 1.94 2.14 1.92 2.87 1.91 168.24%
EY 11.94 38.85 51.48 46.63 52.03 34.82 52.29 -62.67%
DY 0.00 0.07 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.18 0.24 0.23 0.25 0.27 0.22 3.01%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 24/08/20 26/06/20 26/02/20 27/11/19 26/08/19 31/05/19 27/02/19 -
Price 0.66 0.395 0.41 0.385 0.38 0.405 0.395 -
P/RPS 2.95 0.98 0.84 0.79 0.79 1.09 0.88 124.15%
P/EPS 14.55 3.45 2.02 2.17 1.80 2.77 2.29 243.43%
EY 6.87 29.01 49.60 46.03 55.45 36.11 43.69 -70.89%
DY 0.00 0.05 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.24 0.25 0.24 0.24 0.26 0.27 29.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment