[SYMLIFE] YoY Quarter Result on 31-Mar-2020 [#4]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
26-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -157.22%
YoY- -180.7%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 35,063 14,543 54,688 22,667 60,282 25,006 52,625 -6.54%
PBT -57,644 -8,212 26,600 -28,331 26,797 6,721 6,976 -
Tax -9,561 5,661 -13,255 2,174 -4,677 -3,467 3,340 -
NP -67,205 -2,551 13,345 -26,157 22,120 3,254 10,316 -
-
NP to SH -63,154 -3,543 16,456 -20,171 24,995 3,808 10,838 -
-
Tax Rate - - 49.83% - 17.45% 51.58% -47.88% -
Total Cost 102,268 17,094 41,343 48,824 38,162 21,752 42,309 15.83%
-
Net Worth 930,349 1,002,419 917,599 882,916 818,118 634,497 609,188 7.30%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - 111 109 - - 84 -
Div Payout % - - 0.68% 0.00% - - 0.78% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 930,349 1,002,419 917,599 882,916 818,118 634,497 609,188 7.30%
NOSH 716,445 716,445 631,804 600,572 590,281 310,000 282,031 16.80%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -191.67% -17.54% 24.40% -115.40% 36.69% 13.01% 19.60% -
ROE -6.79% -0.35% 1.79% -2.28% 3.06% 0.60% 1.78% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.35 2.22 9.77 4.16 11.27 8.87 18.66 -18.78%
EPS -9.64 -0.54 2.94 -3.70 4.67 1.35 3.84 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.03 -
NAPS 1.42 1.53 1.64 1.62 1.53 2.25 2.16 -6.74%
Adjusted Per Share Value based on latest NOSH - 600,572
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 5.34 2.21 8.33 3.45 9.18 3.81 8.01 -6.53%
EPS -9.62 -0.54 2.51 -3.07 3.81 0.58 1.65 -
DPS 0.00 0.00 0.02 0.02 0.00 0.00 0.01 -
NAPS 1.4164 1.5262 1.397 1.3442 1.2456 0.966 0.9275 7.30%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.415 0.505 0.82 0.295 0.42 0.80 0.865 -
P/RPS 7.75 22.75 8.39 7.09 3.73 9.02 4.64 8.92%
P/EPS -4.31 -93.39 27.88 -7.97 8.99 59.24 22.51 -
EY -23.23 -1.07 3.59 -12.55 11.13 1.69 4.44 -
DY 0.00 0.00 0.02 0.07 0.00 0.00 0.03 -
P/NAPS 0.29 0.33 0.50 0.18 0.27 0.36 0.40 -5.21%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 25/05/22 25/05/21 26/06/20 31/05/19 30/05/18 24/05/17 -
Price 0.38 0.505 0.675 0.395 0.405 0.66 1.04 -
P/RPS 7.10 22.75 6.91 9.50 3.59 7.44 5.57 4.12%
P/EPS -3.94 -93.39 22.95 -10.67 8.66 48.88 27.06 -
EY -25.37 -1.07 4.36 -9.37 11.54 2.05 3.70 -
DY 0.00 0.00 0.03 0.05 0.00 0.00 0.03 -
P/NAPS 0.27 0.33 0.41 0.24 0.26 0.29 0.48 -9.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment