[SYMLIFE] YoY TTM Result on 30-Sep-2019 [#2]

Stock
[SYMLIFE] SYMPHONY LIFE BERHAD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
30-Sep-2019 [#2]
Profit Trend
QoQ- 3.25%
YoY- 98.75%
Quarter Report
Latest QR
Upcoming QR
SYMLIFE's Result
SYMLIFE's Financial Summary
View:
Show?
TTM Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Revenue 280,261 221,412 202,624 264,772 119,254 182,176 196,192 6.12%
PBT 51,883 22,686 52,515 108,548 49,467 36,784 27,997 10.82%
Tax -6,027 -19,194 -20,257 -22,375 -2,384 172 -9,497 -7.29%
NP 45,856 3,492 32,258 86,173 47,083 36,956 18,500 16.32%
-
NP to SH 49,781 11,135 43,360 93,922 47,256 38,255 20,030 16.37%
-
Tax Rate 11.62% 84.61% 38.57% 20.61% 4.82% -0.47% 33.92% -
Total Cost 234,405 217,920 170,366 178,599 72,171 145,220 177,692 4.72%
-
Net Worth 989,315 908,100 864,000 866,243 685,257 618,018 589,419 9.01%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Div - 111 109 - - 84 56 -
Div Payout % - 1.00% 0.25% - - 0.22% 0.28% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 989,315 908,100 864,000 866,243 685,257 618,018 589,419 9.01%
NOSH 716,445 674,445 631,804 590,281 310,000 282,200 282,019 16.80%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
NP Margin 16.36% 1.58% 15.92% 32.55% 39.48% 20.29% 9.43% -
ROE 5.03% 1.23% 5.02% 10.84% 6.90% 6.19% 3.40% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 42.78 36.82 37.05 49.52 42.29 64.56 69.57 -7.78%
EPS 7.60 1.85 7.93 17.56 16.76 13.56 7.10 1.14%
DPS 0.00 0.02 0.02 0.00 0.00 0.03 0.02 -
NAPS 1.51 1.51 1.58 1.62 2.43 2.19 2.09 -5.27%
Adjusted Per Share Value based on latest NOSH - 590,281
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
RPS 42.67 33.71 30.85 40.31 18.16 27.74 29.87 6.12%
EPS 7.58 1.70 6.60 14.30 7.19 5.82 3.05 16.37%
DPS 0.00 0.02 0.02 0.00 0.00 0.01 0.01 -
NAPS 1.5062 1.3826 1.3154 1.3188 1.0433 0.9409 0.8974 9.00%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 -
Price 0.39 0.65 0.53 0.38 0.505 0.885 0.675 -
P/RPS 0.91 1.77 1.43 0.77 1.19 1.37 0.97 -1.05%
P/EPS 5.13 35.11 6.68 2.16 3.01 6.53 9.50 -9.75%
EY 19.48 2.85 14.96 46.22 33.18 15.32 10.52 10.80%
DY 0.00 0.03 0.04 0.00 0.00 0.03 0.03 -
P/NAPS 0.26 0.43 0.34 0.23 0.21 0.40 0.32 -3.39%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 CAGR
Date 29/11/22 24/11/21 26/11/20 27/11/19 28/11/18 28/11/17 22/11/16 -
Price 0.425 0.445 0.62 0.385 0.35 0.80 0.66 -
P/RPS 0.99 1.21 1.67 0.78 0.83 1.24 0.95 0.68%
P/EPS 5.59 24.03 7.82 2.19 2.09 5.90 9.29 -8.11%
EY 17.88 4.16 12.79 45.62 47.88 16.94 10.76 8.82%
DY 0.00 0.04 0.03 0.00 0.00 0.04 0.03 -
P/NAPS 0.28 0.29 0.39 0.24 0.14 0.37 0.32 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment