[SPTOTO] QoQ Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Revenue 5,619,840 0 5,706,626 0 6,003,320 0 5,660,587 -0.95%
PBT 429,013 0 454,666 0 532,184 0 377,904 18.26%
Tax -144,697 0 -149,010 0 -171,544 0 -139,164 5.29%
NP 284,316 0 305,656 0 360,640 0 238,740 25.99%
-
NP to SH 274,997 0 294,354 0 347,548 0 230,454 26.32%
-
Tax Rate 33.73% - 32.77% - 32.23% - 36.83% -
Total Cost 5,335,524 0 5,400,970 0 5,642,680 0 5,421,847 -2.10%
-
Net Worth 794,729 0 794,729 0 781,259 727,493 727,493 12.40%
Dividend
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Div 206,539 - 215,520 - 215,520 - 215,553 -5.49%
Div Payout % 75.11% - 73.22% - 62.01% - 93.53% -
Equity
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Net Worth 794,729 0 794,729 0 781,259 727,493 727,493 12.40%
NOSH 1,351,000 1,347,000 1,351,000 1,347,000 1,351,000 1,347,210 1,351,000 0.00%
Ratio Analysis
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
NP Margin 5.06% 0.00% 5.36% 0.00% 6.01% 0.00% 4.22% -
ROE 34.60% 0.00% 37.04% 0.00% 44.49% 0.00% 31.68% -
Per Share
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 417.21 0.00 423.65 0.00 445.68 0.00 420.17 -0.93%
EPS 20.41 0.00 21.86 0.00 25.80 0.00 17.11 26.26%
DPS 15.33 0.00 16.00 0.00 16.00 0.00 16.00 -5.50%
NAPS 0.59 0.00 0.59 0.00 0.58 0.54 0.54 12.42%
Adjusted Per Share Value based on latest NOSH - 1,347,000
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
RPS 415.98 0.00 422.40 0.00 444.36 0.00 418.99 -0.94%
EPS 20.36 0.00 21.79 0.00 25.73 0.00 17.06 26.34%
DPS 15.29 0.00 15.95 0.00 15.95 0.00 15.96 -5.51%
NAPS 0.5883 0.00 0.5883 0.00 0.5783 0.5385 0.5385 12.40%
Price Multiplier on Financial Quarter End Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 31/01/19 31/12/18 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 -
Price 2.26 2.11 2.10 2.37 2.36 2.45 2.10 -
P/RPS 0.54 0.00 0.50 0.00 0.53 0.00 0.50 10.71%
P/EPS 11.07 0.00 9.61 0.00 9.15 0.00 12.28 -12.81%
EY 9.03 0.00 10.41 0.00 10.93 0.00 8.15 14.52%
DY 6.78 0.00 7.62 0.00 6.78 0.00 7.62 -14.31%
P/NAPS 3.83 0.00 3.56 0.00 4.07 4.54 3.89 -2.03%
Price Multiplier on Announcement Date
31/01/19 31/12/18 31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 CAGR
Date 18/03/19 - 14/12/18 - 19/09/18 - 18/06/18 -
Price 2.37 0.00 2.17 0.00 2.29 0.00 2.53 -
P/RPS 0.57 0.00 0.51 0.00 0.51 0.00 0.60 -6.55%
P/EPS 11.61 0.00 9.93 0.00 8.88 0.00 14.79 -27.39%
EY 8.61 0.00 10.07 0.00 11.27 0.00 6.76 37.69%
DY 6.47 0.00 7.37 0.00 6.99 0.00 6.32 3.15%
P/NAPS 4.02 0.00 3.68 0.00 3.95 0.00 4.69 -18.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment