[SPTOTO] QoQ Annualized Quarter Result on 30-Sep-2019 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 13.94%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Revenue 4,653,465 5,571,208 5,689,830 5,747,592 6,698,622 6,244,042 0 -
PBT 227,131 363,478 396,536 411,496 403,993 469,959 0 -
Tax -91,907 -122,978 -134,990 -139,740 -164,478 -159,656 0 -
NP 135,224 240,500 261,546 271,756 239,515 310,302 0 -
-
NP to SH 134,239 236,672 257,786 267,820 235,045 301,552 0 -
-
Tax Rate 40.46% 33.83% 34.04% 33.96% 40.71% 33.97% - -
Total Cost 4,518,241 5,330,708 5,428,284 5,475,836 6,459,107 5,933,740 0 -
-
Net Worth 735,625 793,842 794,729 781,259 727,380 835,140 0 -
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Div 139,099 143,519 215,520 215,520 215,520 235,112 - -
Div Payout % 103.62% 60.64% 83.60% 80.47% 91.69% 77.97% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Net Worth 735,625 793,842 794,729 781,259 727,380 835,140 0 -
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,351,000 1,347,000 0.23%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
NP Margin 2.91% 4.32% 4.60% 4.73% 3.58% 4.97% 0.00% -
ROE 18.25% 29.81% 32.44% 34.28% 32.31% 36.11% 0.00% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
RPS 347.92 414.06 422.41 426.70 497.30 463.55 0.00 -
EPS 9.99 17.57 19.14 19.88 17.45 22.39 0.00 -
DPS 10.40 10.67 16.00 16.00 16.00 17.45 0.00 -
NAPS 0.55 0.59 0.59 0.58 0.54 0.62 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
RPS 344.45 412.38 421.16 425.43 495.83 462.18 0.00 -
EPS 9.94 17.52 19.08 19.82 17.40 22.32 0.00 -
DPS 10.30 10.62 15.95 15.95 15.95 17.40 0.00 -
NAPS 0.5445 0.5876 0.5883 0.5783 0.5384 0.6182 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 30/04/19 29/03/19 -
Price 2.20 2.30 2.58 2.64 2.76 2.63 2.42 -
P/RPS 0.63 0.56 0.61 0.62 0.55 0.57 0.00 -
P/EPS 21.92 13.08 13.48 13.28 15.82 11.75 0.00 -
EY 4.56 7.65 7.42 7.53 6.32 8.51 0.00 -
DY 4.73 4.64 6.20 6.06 5.80 6.64 0.00 -
P/NAPS 4.00 3.90 4.37 4.55 5.11 4.24 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 30/04/19 31/03/19 CAGR
Date 18/08/20 02/06/20 18/02/20 19/11/19 19/08/19 18/06/19 - -
Price 2.09 2.35 2.63 2.56 2.76 2.60 0.00 -
P/RPS 0.60 0.57 0.62 0.60 0.55 0.56 0.00 -
P/EPS 20.82 13.36 13.74 12.88 15.82 11.61 0.00 -
EY 4.80 7.49 7.28 7.77 6.32 8.61 0.00 -
DY 4.98 4.54 6.08 6.25 5.80 6.71 0.00 -
P/NAPS 3.80 3.98 4.46 4.41 5.11 4.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment