[SPTOTO] YoY Quarter Result on 30-Sep-2019 [#1]

Stock
[SPTOTO] SPORTS TOTO BERHAD
Announcement Date
19-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 261.81%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SPTOTO's Result
SPTOTO's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Revenue 1,419,102 797,573 1,345,864 1,436,898 0 1,500,830 1,471,829 -0.70%
PBT 106,195 -12,404 101,447 102,874 0 133,046 117,517 -1.94%
Tax -33,215 -2,457 -32,290 -34,935 0 -42,886 -39,858 -3.46%
NP 72,980 -14,861 69,157 67,939 0 90,160 77,659 -1.19%
-
NP to SH 71,499 -17,667 67,854 66,955 0 86,887 74,312 -0.74%
-
Tax Rate 31.28% - 31.83% 33.96% - 32.23% 33.92% -
Total Cost 1,346,122 812,434 1,276,707 1,368,959 0 1,410,670 1,394,170 -0.67%
-
Net Worth 910,772 778,301 762,359 781,259 0 781,259 782,231 2.98%
Dividend
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Div 26,787 13,419 53,498 53,880 - 53,880 53,947 -12.66%
Div Payout % 37.47% 0.00% 78.84% 80.47% - 62.01% 72.60% -
Equity
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Net Worth 910,772 778,301 762,359 781,259 0 781,259 782,231 2.98%
NOSH 1,351,000 1,351,000 1,351,000 1,351,000 1,347,000 1,351,000 1,348,675 0.03%
Ratio Analysis
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
NP Margin 5.14% -1.86% 5.14% 4.73% 0.00% 6.01% 5.28% -
ROE 7.85% -2.27% 8.90% 8.57% 0.00% 11.12% 9.50% -
Per Share
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
RPS 105.95 59.44 100.63 106.67 0.00 111.42 109.13 -0.57%
EPS 5.34 -1.32 5.07 4.97 0.00 6.45 5.51 -0.60%
DPS 2.00 1.00 4.00 4.00 0.00 4.00 4.00 -12.54%
NAPS 0.68 0.58 0.57 0.58 0.00 0.58 0.58 3.12%
Adjusted Per Share Value based on latest NOSH - 1,351,000
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
RPS 105.04 59.04 99.62 106.36 0.00 111.09 108.94 -0.70%
EPS 5.29 -1.31 5.02 4.96 0.00 6.43 5.50 -0.75%
DPS 1.98 0.99 3.96 3.99 0.00 3.99 3.99 -12.67%
NAPS 0.6741 0.5761 0.5643 0.5783 0.00 0.5783 0.579 2.98%
Price Multiplier on Financial Quarter End Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Date 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 31/07/18 31/07/17 -
Price 1.76 2.05 2.05 2.64 2.37 2.36 2.38 -
P/RPS 1.66 3.45 2.04 2.47 0.00 2.12 2.18 -5.13%
P/EPS 32.97 -155.71 40.41 53.11 0.00 36.59 43.19 -5.08%
EY 3.03 -0.64 2.47 1.88 0.00 2.73 2.32 5.30%
DY 1.14 0.49 1.95 1.52 0.00 1.69 1.68 -7.22%
P/NAPS 2.59 3.53 3.60 4.55 0.00 4.07 4.10 -8.50%
Price Multiplier on Announcement Date
30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 31/07/18 31/07/17 CAGR
Date 23/11/22 18/11/21 18/11/20 19/11/19 - 19/09/18 20/09/17 -
Price 1.61 1.96 2.10 2.56 0.00 2.29 2.32 -
P/RPS 1.52 3.30 2.09 2.40 0.00 2.06 2.13 -6.31%
P/EPS 30.16 -148.87 41.39 51.50 0.00 35.50 42.11 -6.25%
EY 3.32 -0.67 2.42 1.94 0.00 2.82 2.38 6.65%
DY 1.24 0.51 1.90 1.56 0.00 1.75 1.72 -6.13%
P/NAPS 2.37 3.38 3.68 4.41 0.00 3.95 4.00 -9.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment