[IGB] QoQ Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- -12.52%
YoY- -4.21%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 588,236 619,677 577,080 553,568 625,976 504,558 454,608 18.76%
PBT 162,540 156,329 168,497 161,810 170,148 141,742 123,445 20.15%
Tax -42,032 -43,100 -36,878 -71,354 -66,744 -40,619 -33,169 17.11%
NP 120,508 113,229 131,618 90,456 103,404 101,123 90,276 21.25%
-
NP to SH 111,672 105,458 119,798 90,456 103,404 101,123 90,276 15.24%
-
Tax Rate 25.86% 27.57% 21.89% 44.10% 39.23% 28.66% 26.87% -
Total Cost 467,728 506,448 445,461 463,112 522,572 403,435 364,332 18.13%
-
Net Worth 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 1,887,155 1,927,537 16.75%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 36,515 - - - 30,436 - -
Div Payout % - 34.63% - - - 30.10% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 1,887,155 1,927,537 16.75%
NOSH 1,446,528 1,460,637 1,225,770 1,581,398 1,452,303 1,217,441 1,206,898 12.84%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 20.49% 18.27% 22.81% 16.34% 16.52% 20.04% 19.86% -
ROE 4.59% 4.34% 6.22% 3.66% 4.59% 5.36% 4.68% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 40.67 42.43 47.08 35.00 43.10 41.44 37.67 5.24%
EPS 7.72 7.20 9.77 5.72 7.12 8.30 7.48 2.12%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.6807 1.664 1.5718 1.5643 1.5523 1.5501 1.5971 3.46%
Adjusted Per Share Value based on latest NOSH - 1,575,284
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 42.89 45.19 42.08 40.37 45.65 36.79 33.15 18.75%
EPS 8.14 7.69 8.74 6.60 7.54 7.37 6.58 15.25%
DPS 0.00 2.66 0.00 0.00 0.00 2.22 0.00 -
NAPS 1.7728 1.7723 1.4049 1.8039 1.6439 1.3761 1.4056 16.75%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 23/02/06 30/11/05 16/08/05 26/05/05 28/02/05 25/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment