[IGB] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
16-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 74.96%
YoY- -4.21%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 147,059 619,677 432,810 276,784 156,494 504,558 340,956 -42.94%
PBT 40,635 156,329 126,373 80,905 42,537 141,742 92,584 -42.27%
Tax -10,508 -43,100 -27,659 -35,677 -16,686 -40,619 -24,877 -43.73%
NP 30,127 113,229 98,714 45,228 25,851 101,123 67,707 -41.74%
-
NP to SH 27,918 105,458 89,849 45,228 25,851 101,123 67,707 -44.63%
-
Tax Rate 25.86% 27.57% 21.89% 44.10% 39.23% 28.66% 26.87% -
Total Cost 116,932 506,448 334,096 231,556 130,643 403,435 273,249 -43.24%
-
Net Worth 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 1,887,155 1,927,537 16.75%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - 36,515 - - - 30,436 - -
Div Payout % - 34.63% - - - 30.10% - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 2,431,180 2,430,500 1,926,666 2,473,781 2,254,410 1,887,155 1,927,537 16.75%
NOSH 1,446,528 1,460,637 1,225,770 1,581,398 1,452,303 1,217,441 1,206,898 12.84%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin 20.49% 18.27% 22.81% 16.34% 16.52% 20.04% 19.86% -
ROE 1.15% 4.34% 4.66% 1.83% 1.15% 5.36% 3.51% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 10.17 42.43 35.31 17.50 10.78 41.44 28.25 -49.42%
EPS 1.93 7.20 7.33 2.86 1.78 8.30 5.61 -50.93%
DPS 0.00 2.50 0.00 0.00 0.00 2.50 0.00 -
NAPS 1.6807 1.664 1.5718 1.5643 1.5523 1.5501 1.5971 3.46%
Adjusted Per Share Value based on latest NOSH - 1,575,284
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 10.72 45.19 31.56 20.18 11.41 36.79 24.86 -42.95%
EPS 2.04 7.69 6.55 3.30 1.89 7.37 4.94 -44.57%
DPS 0.00 2.66 0.00 0.00 0.00 2.22 0.00 -
NAPS 1.7728 1.7723 1.4049 1.8039 1.6439 1.3761 1.4056 16.75%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 31/05/06 23/02/06 30/11/05 16/08/05 26/05/05 28/02/05 25/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment