[IGB] QoQ Annualized Quarter Result on 31-Aug-1999

Announcement Date
25-Oct-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Aug-1999
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 174,548 131,068 132,037 0 100,430 0 427,778 0.91%
PBT 38,196 32,310 21,862 0 24,890 0 44,297 0.15%
Tax -16,264 -6,391 -2,896 0 2,104 0 -1,512 -2.38%
NP 21,932 25,919 18,966 0 26,994 0 42,785 0.68%
-
NP to SH 21,932 25,919 18,966 0 26,994 0 42,785 0.68%
-
Tax Rate 42.58% 19.78% 13.25% - -8.45% - 3.41% -
Total Cost 152,616 105,149 113,070 0 73,436 0 384,993 0.94%
-
Net Worth 1,261,089 977,896 948,333 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 1,261,089 977,896 948,333 0 0 0 0 -100.00%
NOSH 609,222 474,706 474,166 473,578 473,578 471,897 471,897 -0.25%
Ratio Analysis
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 12.57% 19.78% 14.36% 0.00% 26.88% 0.00% 10.00% -
ROE 1.74% 2.65% 2.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 28.65 27.61 27.85 0.00 21.21 0.00 90.65 1.17%
EPS 3.60 5.46 4.00 0.00 5.70 0.00 9.07 0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.07 2.06 2.00 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 469,147
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 12.73 9.56 9.63 0.00 7.32 0.00 31.19 0.91%
EPS 1.60 1.89 1.38 0.00 1.97 0.00 3.12 0.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9196 0.7131 0.6915 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 31/08/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/05/00 29/02/00 19/11/99 25/10/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment