[DRBHCOM] QoQ Annualized Quarter Result on 30-Jun-2019 [#2]

Stock
[DRBHCOM] DRB-HICOM BHD
Announcement Date
23-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 125.68%
YoY- 204.09%
Quarter Report
Latest QR
Upcoming QR
DRBHCOM's Result
DRBHCOM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 10,947,156 10,536,306 16,876,113 20,621,142 12,477,049 12,013,800 11,677,672 -4.21%
PBT -741,216 472,461 666,590 880,332 281,856 -62,584 -287,278 88.00%
Tax -121,844 -33,337 -197,829 -224,094 -230,665 -161,581 -155,646 -15.04%
NP -863,060 439,124 468,760 656,238 51,191 -224,165 -442,924 55.94%
-
NP to SH -693,088 358,969 207,100 277,284 122,866 -6,661 -156,036 169.96%
-
Tax Rate - 7.06% 29.68% 25.46% 81.84% - - -
Total Cost 11,810,216 10,097,182 16,407,352 19,964,904 12,425,858 12,237,965 12,120,596 -1.71%
-
Net Worth 6,804,994 6,998,317 6,746,997 6,766,329 6,708,332 6,573,005 6,515,008 2.94%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 6,804,994 6,998,317 6,746,997 6,766,329 6,708,332 6,573,005 6,515,008 2.94%
NOSH 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 1,933,237 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -7.88% 4.17% 2.78% 3.18% 0.41% -1.87% -3.79% -
ROE -10.18% 5.13% 3.07% 4.10% 1.83% -0.10% -2.40% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 566.26 545.01 872.95 1,066.66 645.40 621.43 604.05 -4.21%
EPS -35.84 18.57 10.70 14.34 6.36 -0.35 -8.08 169.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.62 3.49 3.50 3.47 3.40 3.37 2.94%
Adjusted Per Share Value based on latest NOSH - 1,933,237
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 566.26 545.01 872.95 1,066.66 645.40 621.43 604.05 -4.21%
EPS -35.84 18.57 10.70 14.34 6.36 -0.35 -8.08 169.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.62 3.49 3.50 3.47 3.40 3.37 2.94%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.32 2.38 2.37 2.20 1.90 1.70 2.17 -
P/RPS 0.23 0.44 0.27 0.21 0.29 0.27 0.36 -25.80%
P/EPS -3.68 12.82 22.12 15.34 29.90 -493.37 -26.89 -73.41%
EY -27.16 7.80 4.52 6.52 3.34 -0.20 -3.72 275.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.66 0.68 0.63 0.55 0.50 0.64 -29.33%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 28/02/20 28/11/19 23/08/19 30/05/19 28/02/19 29/11/18 -
Price 1.75 2.22 2.39 2.95 1.98 1.85 1.90 -
P/RPS 0.31 0.41 0.27 0.28 0.31 0.30 0.31 0.00%
P/EPS -4.88 11.96 22.31 20.57 31.15 -536.90 -23.54 -64.93%
EY -20.49 8.36 4.48 4.86 3.21 -0.19 -4.25 185.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.61 0.68 0.84 0.57 0.54 0.56 -7.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment