[DRBHCOM] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -116.27%
YoY- 78.22%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 4,106,316 3,157,765 3,046,913 3,163,918 2,898,880 2,194,954 0 -100.00%
PBT 343,668 -292,998 43,390 34,434 30,944 -183,610 0 -100.00%
Tax -247,976 -128,194 -43,390 -34,434 -30,944 -22,494 0 -100.00%
NP 95,692 -421,192 0 0 0 -206,104 0 -100.00%
-
NP to SH 95,692 -421,192 -44,585 -35,208 -16,280 -206,104 0 -100.00%
-
Tax Rate 72.16% - 100.00% 100.00% 100.00% - - -
Total Cost 4,010,624 3,578,957 3,046,913 3,163,918 2,898,880 2,401,058 0 -100.00%
-
Net Worth 526,490 89,503 0 0 0 502,048 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 526,490 89,503 0 0 0 502,048 0 -100.00%
NOSH 263,245 263,245 257,223 25,148,571 264,235 264,235 26,077,741 4.77%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.33% -13.34% 0.00% 0.00% 0.00% -9.39% 0.00% -
ROE 18.18% -470.59% 0.00% 0.00% 0.00% -41.05% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 1,559.88 1,199.55 1,184.54 12.58 1,097.08 830.68 0.00 -100.00%
EPS 22.36 -160.00 -17.33 -0.14 0.00 -78.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.34 0.00 0.00 0.00 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,607,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 212.41 163.34 157.61 163.66 149.95 113.54 0.00 -100.00%
EPS 4.95 -21.79 -2.31 -1.82 -0.84 -10.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2723 0.0463 0.00 0.00 0.00 0.2597 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.79 3.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.18 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 7.68 -2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 13.03 -40.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 11.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 22/03/00 27/11/99 - - - -
Price 2.50 2.98 3.50 0.00 0.00 0.00 0.00 -
P/RPS 0.16 0.25 0.30 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.88 -1.86 -20.19 0.00 0.00 0.00 0.00 -100.00%
EY 14.54 -53.69 -4.95 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 8.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment