[DRBHCOM] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
27-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- -332.53%
YoY- 78.22%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 1,026,579 3,157,765 2,285,185 1,581,959 724,720 2,194,954 0 -100.00%
PBT 85,917 -292,998 32,543 17,217 7,736 -183,610 0 -100.00%
Tax -61,994 -128,194 -32,543 -17,217 -7,736 -22,494 0 -100.00%
NP 23,923 -421,192 0 0 0 -206,104 0 -100.00%
-
NP to SH 23,923 -421,192 -33,439 -17,604 -4,070 -206,104 0 -100.00%
-
Tax Rate 72.16% - 100.00% 100.00% 100.00% - - -
Total Cost 1,002,656 3,578,957 2,285,185 1,581,959 724,720 2,401,058 0 -100.00%
-
Net Worth 526,490 89,503 0 0 0 502,048 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 526,490 89,503 0 0 0 502,048 0 -100.00%
NOSH 263,245 263,245 257,223 25,148,571 264,235 264,235 26,077,741 4.77%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 2.33% -13.34% 0.00% 0.00% 0.00% -9.39% 0.00% -
ROE 4.54% -470.59% 0.00% 0.00% 0.00% -41.05% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 389.97 1,199.55 888.41 6.29 274.27 830.68 0.00 -100.00%
EPS 5.59 -160.00 -13.00 -0.07 0.00 -78.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.00 0.34 0.00 0.00 0.00 1.90 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 27,607,999
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 53.10 163.34 118.21 81.83 37.49 113.54 0.00 -100.00%
EPS 1.24 -21.79 -1.73 -0.91 -0.21 -10.66 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2723 0.0463 0.00 0.00 0.00 0.2597 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.79 3.96 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.72 0.33 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 30.70 -2.48 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.26 -40.40 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 11.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 29/08/00 30/05/00 22/03/00 27/11/99 - - - -
Price 2.50 2.98 3.50 0.00 0.00 0.00 0.00 -
P/RPS 0.64 0.25 0.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.51 -1.86 -26.92 0.00 0.00 0.00 0.00 -100.00%
EY 3.64 -53.69 -3.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 8.76 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment