[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -1482.81%
YoY- -98.23%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 161,400 144,968 158,952 257,130 200,705 204,726 212,088 0.27%
PBT 18,292 9,560 13,304 -114,737 3,928 3,926 8,260 -0.80%
Tax -10,986 -9,560 -13,304 114,737 5,582 11,518 -5,404 -0.71%
NP 7,305 0 0 0 9,510 15,444 2,856 -0.94%
-
NP to SH 7,305 -8,592 -7,900 -131,514 9,510 15,444 2,856 -0.94%
-
Tax Rate 60.06% 100.00% 100.00% - -142.11% -293.38% 65.42% -
Total Cost 154,094 144,968 158,952 257,130 191,194 189,282 209,232 0.31%
-
Net Worth 617,548 605,135 601,686 605,139 722,503 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 617,548 605,135 601,686 605,139 722,503 0 0 -100.00%
NOSH 464,322 461,935 459,302 461,938 460,193 462,395 475,999 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 4.53% 0.00% 0.00% 0.00% 4.74% 7.54% 1.35% -
ROE 1.18% -1.42% -1.31% -21.73% 1.32% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.76 31.38 34.61 55.66 43.61 44.28 44.56 0.25%
EPS 1.57 -1.86 -1.72 -28.47 2.07 3.34 0.60 -0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.31 1.31 1.31 1.57 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 462,002
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 24.04 21.59 23.67 38.29 29.89 30.49 31.58 0.27%
EPS 1.09 -1.28 -1.18 -19.58 1.42 2.30 0.43 -0.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9196 0.9012 0.896 0.9012 1.0759 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.62 0.88 1.33 0.00 0.00 0.00 0.00 -
P/RPS 1.78 2.80 3.84 0.00 0.00 0.00 0.00 -100.00%
P/EPS 39.41 -47.31 -77.33 0.00 0.00 0.00 0.00 -100.00%
EY 2.54 -2.11 -1.29 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 1.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 28/08/00 23/05/00 29/02/00 26/11/99 - - -
Price 0.59 0.75 1.10 1.36 0.00 0.00 0.00 -
P/RPS 1.70 2.39 3.18 2.44 0.00 0.00 0.00 -100.00%
P/EPS 37.50 -40.32 -63.95 -4.78 0.00 0.00 0.00 -100.00%
EY 2.67 -2.48 -1.56 -20.93 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.84 1.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment