[LANDMRK] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -23439.39%
YoY- -200.72%
Quarter Report
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 48,566 31,907 39,738 106,601 48,166 47,080 53,022 0.08%
PBT 8,939 1,453 3,326 -117,684 983 -102 2,065 -1.47%
Tax 836 -1,453 -3,326 117,684 -983 7,110 -1,351 -
NP 9,775 0 0 0 0 7,008 714 -2.61%
-
NP to SH 9,775 -2,322 -1,975 -138,647 -589 7,008 714 -2.61%
-
Tax Rate -9.35% 100.00% 100.00% - 100.00% - 65.42% -
Total Cost 38,791 31,907 39,738 106,601 48,166 40,072 52,308 0.30%
-
Net Worth 616,149 608,363 601,686 605,223 711,330 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,155 - - - -
Div Payout % - - - 0.00% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 616,149 608,363 601,686 605,223 711,330 0 0 -100.00%
NOSH 463,270 464,400 459,302 462,002 453,076 461,052 475,999 0.02%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 20.13% 0.00% 0.00% 0.00% 0.00% 14.89% 1.35% -
ROE 1.59% -0.38% -0.33% -22.91% -0.08% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 10.48 6.87 8.65 23.07 10.63 10.21 11.14 0.06%
EPS 2.11 -0.50 -0.43 -30.01 -0.13 1.52 0.15 -2.64%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 1.33 1.31 1.31 1.31 1.57 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 462,002
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 7.23 4.75 5.92 15.87 7.17 7.01 7.90 0.08%
EPS 1.46 -0.35 -0.29 -20.65 -0.09 1.04 0.11 -2.58%
DPS 0.00 0.00 0.00 0.17 0.00 0.00 0.00 -
NAPS 0.9176 0.906 0.896 0.9013 1.0593 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 0.62 0.88 1.33 0.00 0.00 0.00 0.00 -
P/RPS 5.91 12.81 15.37 0.00 0.00 0.00 0.00 -100.00%
P/EPS 29.38 -176.00 -309.30 0.00 0.00 0.00 0.00 -100.00%
EY 3.40 -0.57 -0.32 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.67 1.02 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 28/08/00 23/05/00 29/02/00 26/11/99 - - -
Price 0.59 0.75 1.10 1.36 0.00 0.00 0.00 -
P/RPS 5.63 10.92 12.71 5.89 0.00 0.00 0.00 -100.00%
P/EPS 27.96 -150.00 -255.81 -4.53 0.00 0.00 0.00 -100.00%
EY 3.58 -0.67 -0.39 -22.07 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -
P/NAPS 0.44 0.57 0.84 1.04 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment