[LANDMRK] YoY Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 520.97%
YoY- 1759.59%
Quarter Report
View:
Show?
Quarter Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 90,320 33,916 35,837 48,566 48,166 40,264 -0.84%
PBT 4,217 -2,477 13,669 8,939 983 -4,571 -
Tax 1,288 -267 -5,825 836 -983 4,571 1.34%
NP 5,505 -2,744 7,844 9,775 0 0 -100.00%
-
NP to SH 5,505 -2,744 7,844 9,775 -589 -10,551 -
-
Tax Rate -30.54% - 42.61% -9.35% 100.00% - -
Total Cost 84,815 36,660 27,993 38,791 48,166 40,264 -0.78%
-
Net Worth 360,831 413,925 440,934 616,149 711,330 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 360,831 413,925 440,934 616,149 711,330 0 -100.00%
NOSH 462,605 465,084 464,141 463,270 453,076 460,742 -0.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 6.09% -8.09% 21.89% 20.13% 0.00% 0.00% -
ROE 1.53% -0.66% 1.78% 1.59% -0.08% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 19.52 7.29 7.72 10.48 10.63 8.74 -0.84%
EPS 1.19 -0.59 1.69 2.11 -0.13 -2.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.89 0.95 1.33 1.57 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 463,270
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 13.45 5.05 5.34 7.23 7.17 6.00 -0.84%
EPS 0.82 -0.41 1.17 1.46 -0.09 -1.57 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5373 0.6164 0.6566 0.9176 1.0593 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - - -
Price 0.49 0.40 0.31 0.62 0.00 0.00 -
P/RPS 2.51 5.49 4.01 5.91 0.00 0.00 -100.00%
P/EPS 41.18 -67.80 18.34 29.38 0.00 0.00 -100.00%
EY 2.43 -1.47 5.45 3.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.45 0.33 0.47 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 18/11/03 27/11/02 23/11/01 24/11/00 26/11/99 - -
Price 0.57 0.39 0.61 0.59 0.00 0.00 -
P/RPS 2.92 5.35 7.90 5.63 0.00 0.00 -100.00%
P/EPS 47.90 -66.10 36.09 27.96 0.00 0.00 -100.00%
EY 2.09 -1.51 2.77 3.58 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.44 0.64 0.44 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment