[LANDMRK] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Announcement Date
24-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 185.02%
YoY- -23.19%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 149,300 158,152 152,931 161,400 144,968 158,952 257,130 0.55%
PBT 32,572 32,660 -195,575 18,292 9,560 13,304 -114,737 -
Tax -20,502 -25,456 195,575 -10,986 -9,560 -13,304 114,737 -
NP 12,070 7,204 0 7,305 0 0 0 -100.00%
-
NP to SH 12,070 7,204 -189,775 7,305 -8,592 -7,900 -131,514 -
-
Tax Rate 62.94% 77.94% - 60.06% 100.00% 100.00% - -
Total Cost 137,230 150,948 152,931 154,094 144,968 158,952 257,130 0.63%
-
Net Worth 436,376 429,469 421,918 617,548 605,135 601,686 605,139 0.33%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 436,376 429,469 421,918 617,548 605,135 601,686 605,139 0.33%
NOSH 464,230 461,794 463,646 464,322 461,935 459,302 461,938 -0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 8.08% 4.56% 0.00% 4.53% 0.00% 0.00% 0.00% -
ROE 2.77% 1.68% -44.98% 1.18% -1.42% -1.31% -21.73% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 32.16 34.25 32.98 34.76 31.38 34.61 55.66 0.55%
EPS 2.60 1.56 -40.92 1.57 -1.86 -1.72 -28.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.93 0.91 1.33 1.31 1.31 1.31 0.33%
Adjusted Per Share Value based on latest NOSH - 463,270
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 22.23 23.55 22.77 24.04 21.59 23.67 38.29 0.55%
EPS 1.80 1.07 -28.26 1.09 -1.28 -1.18 -19.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6498 0.6396 0.6283 0.9196 0.9012 0.896 0.9012 0.33%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.36 0.35 0.44 0.62 0.88 1.33 0.00 -
P/RPS 1.12 1.02 1.33 1.78 2.80 3.84 0.00 -100.00%
P/EPS 13.85 22.44 -1.07 39.41 -47.31 -77.33 0.00 -100.00%
EY 7.22 4.46 -93.02 2.54 -2.11 -1.29 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.38 0.48 0.47 0.67 1.02 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 10/05/01 27/02/01 24/11/00 28/08/00 23/05/00 29/02/00 -
Price 0.43 0.32 0.41 0.59 0.75 1.10 1.36 -
P/RPS 1.34 0.93 1.24 1.70 2.39 3.18 2.44 0.60%
P/EPS 16.54 20.51 -1.00 37.50 -40.32 -63.95 -4.78 -
EY 6.05 4.88 -99.83 2.67 -2.48 -1.56 -20.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.34 0.45 0.44 0.57 0.84 1.04 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment