[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 0.64%
YoY- -181.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 44,464 49,184 60,740 41,549 39,857 41,840 54,428 -12.57%
PBT -2,266 7,862 132 -11,526 -11,984 -10,508 -1,448 34.68%
Tax -1,102 -1,950 -3,880 -626 -246 -212 -2,872 -47.10%
NP -3,369 5,912 -3,748 -12,152 -12,230 -10,720 -4,320 -15.23%
-
NP to SH -3,369 5,912 -3,748 -12,152 -12,230 -10,720 -4,320 -15.23%
-
Tax Rate - 24.80% 2,939.39% - - - - -
Total Cost 47,833 43,272 64,488 53,701 52,087 52,560 58,748 -12.77%
-
Net Worth 1,764,131 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 3.26%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,764,131 1,797,829 1,735,915 1,777,169 1,687,803 1,697,599 1,680,823 3.26%
NOSH 476,792 484,590 493,157 480,316 480,855 482,272 476,153 0.08%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -7.58% 12.02% -6.17% -29.25% -30.69% -25.62% -7.94% -
ROE -0.19% 0.33% -0.22% -0.68% -0.72% -0.63% -0.26% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.33 10.15 12.32 8.65 8.29 8.68 11.43 -12.62%
EPS -0.71 1.22 -0.76 -2.53 -2.55 -2.22 -0.88 -13.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.71 3.52 3.70 3.51 3.52 3.53 3.17%
Adjusted Per Share Value based on latest NOSH - 478,787
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.62 7.32 9.05 6.19 5.94 6.23 8.11 -12.62%
EPS -0.50 0.88 -0.56 -1.81 -1.82 -1.60 -0.64 -15.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6271 2.6773 2.5851 2.6465 2.5134 2.528 2.503 3.26%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.93 0.90 1.01 1.08 0.96 1.44 1.52 -
P/RPS 9.97 8.87 8.20 12.49 11.58 16.60 13.30 -17.43%
P/EPS -131.60 73.77 -132.89 -42.69 -37.74 -64.78 -167.54 -14.83%
EY -0.76 1.36 -0.75 -2.34 -2.65 -1.54 -0.60 17.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.29 0.29 0.27 0.41 0.43 -30.27%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 -
Price 1.01 0.96 0.91 1.08 1.09 1.19 1.51 -
P/RPS 10.83 9.46 7.39 12.49 13.15 13.72 13.21 -12.37%
P/EPS -142.92 78.69 -119.74 -42.69 -42.85 -53.54 -166.43 -9.62%
EY -0.70 1.27 -0.84 -2.34 -2.33 -1.87 -0.60 10.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.26 0.29 0.31 0.34 0.43 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment