[LANDMRK] QoQ TTM Result on 31-Dec-2011 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
28-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- -3.32%
YoY- -181.17%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
TTM Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 45,004 45,221 43,127 41,549 40,900 42,983 42,615 3.69%
PBT -4,238 -2,341 -11,131 -11,526 -11,028 -7,166 -6,251 -22.77%
Tax -1,268 -1,495 -878 -626 -736 -659 -1,274 -0.31%
NP -5,506 -3,836 -12,009 -12,152 -11,764 -7,825 -7,525 -18.75%
-
NP to SH -5,506 -3,836 -12,009 -12,152 -11,762 -7,825 -7,527 -18.76%
-
Tax Rate - - - - - - - -
Total Cost 50,510 49,057 55,136 53,701 52,664 50,808 50,140 0.49%
-
Net Worth 1,779,570 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 3.86%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 1,779,570 1,783,090 1,735,915 1,680,545 1,680,697 1,700,849 1,680,823 3.86%
NOSH 480,964 480,617 493,157 478,787 478,831 483,195 476,153 0.67%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin -12.23% -8.48% -27.85% -29.25% -28.76% -18.20% -17.66% -
ROE -0.31% -0.22% -0.69% -0.72% -0.70% -0.46% -0.45% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 9.36 9.41 8.75 8.68 8.54 8.90 8.95 3.02%
EPS -1.14 -0.80 -2.44 -2.54 -2.46 -1.62 -1.58 -19.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.71 3.52 3.51 3.51 3.52 3.53 3.17%
Adjusted Per Share Value based on latest NOSH - 478,787
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.70 6.73 6.42 6.19 6.09 6.40 6.35 3.63%
EPS -0.82 -0.57 -1.79 -1.81 -1.75 -1.17 -1.12 -18.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6501 2.6553 2.5851 2.5026 2.5028 2.5329 2.503 3.86%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.93 0.90 1.01 1.08 0.96 1.44 1.52 -
P/RPS 9.94 9.57 11.55 12.45 11.24 16.19 16.98 -29.95%
P/EPS -81.24 -112.76 -41.48 -42.55 -39.08 -88.92 -96.15 -10.59%
EY -1.23 -0.89 -2.41 -2.35 -2.56 -1.12 -1.04 11.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.29 0.31 0.27 0.41 0.43 -30.27%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 26/11/12 29/08/12 17/05/12 28/02/12 24/11/11 24/08/11 26/05/11 -
Price 1.01 0.96 0.91 1.08 1.09 1.19 1.51 -
P/RPS 10.79 10.20 10.41 12.45 12.76 13.38 16.87 -25.70%
P/EPS -88.23 -120.28 -37.37 -42.55 -44.37 -73.48 -95.52 -5.14%
EY -1.13 -0.83 -2.68 -2.35 -2.25 -1.36 -1.05 5.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.26 0.31 0.31 0.34 0.43 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment