[LANDMRK] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
23-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 205.18%
YoY- 167.26%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 4,201 5,452 7,808 37,965 41,669 51,792 103,148 -88.13%
PBT -13,640 2,756 57,176 -1,782 -64,118 -64,040 -46,088 -55.55%
Tax -7,322 -11,060 -58,124 69,196 22 -396 -3,168 74.71%
NP -20,962 -8,304 -948 67,414 -64,096 -64,436 -49,256 -43.39%
-
NP to SH -20,962 -8,304 -948 67,414 -64,096 -64,436 -49,256 -43.39%
-
Tax Rate - 401.31% 101.66% - - - - -
Total Cost 25,163 13,756 8,756 -29,449 105,765 116,228 152,404 -69.87%
-
Net Worth 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 1,761,205 1,766,494 4.34%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 1,882,961 1,756,146 1,861,715 1,806,616 1,740,050 1,761,205 1,766,494 4.34%
NOSH 670,337 668,849 581,779 581,779 528,890 528,890 528,890 17.09%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -498.95% -152.31% -12.14% 177.57% -153.82% -124.41% -47.75% -
ROE -1.11% -0.47% -0.05% 3.73% -3.68% -3.66% -2.79% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.63 0.88 1.34 6.75 7.88 9.79 19.50 -89.83%
EPS -3.35 -1.38 -0.16 12.54 -12.12 -12.18 -9.32 -49.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.81 2.82 3.20 3.21 3.29 3.33 3.34 -10.87%
Adjusted Per Share Value based on latest NOSH - 581,779
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.63 0.81 1.16 5.65 6.21 7.71 15.36 -88.08%
EPS -3.12 -1.24 -0.14 10.04 -9.54 -9.60 -7.34 -43.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.8041 2.6152 2.7724 2.6904 2.5912 2.6227 2.6306 4.34%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.38 0.475 0.50 0.34 0.22 0.26 0.245 -
P/RPS 60.61 54.26 37.26 5.04 2.79 2.66 1.26 1219.55%
P/EPS -12.15 -35.62 -306.85 2.84 -1.82 -2.13 -2.63 177.12%
EY -8.23 -2.81 -0.33 35.23 -55.09 -46.86 -38.01 -63.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.17 0.16 0.11 0.07 0.08 0.07 58.67%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 17/11/21 18/08/21 19/05/21 23/03/21 18/11/20 19/08/20 20/05/20 -
Price 0.35 0.385 0.35 0.485 0.40 0.235 0.25 -
P/RPS 55.82 43.98 26.08 7.19 5.08 2.40 1.28 1136.10%
P/EPS -11.19 -28.87 -214.79 4.05 -3.30 -1.93 -2.68 159.07%
EY -8.94 -3.46 -0.47 24.70 -30.30 -51.84 -37.25 -61.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.14 0.11 0.15 0.12 0.07 0.07 43.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment