[MENANG] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[MENANG] MENANG CORPORATION (M) BHD
Announcement Date
21-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 0.11%
YoY- 1.69%
Quarter Report
Latest QR
Upcoming QR
MENANG's Result
MENANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 28,780 17,139 7,988 6,532 6,644 27,912 25,698 7.83%
PBT -12,216 -17,213 -14,060 -14,516 -14,532 -14,328 -15,498 -14.65%
Tax 0 0 0 0 0 0 0 -
NP -12,216 -17,213 -14,060 -14,516 -14,532 -14,328 -15,498 -14.65%
-
NP to SH -12,216 -17,213 -14,060 -14,516 -14,532 -10,497 -15,450 -14.48%
-
Tax Rate - - - - - - - -
Total Cost 40,996 34,352 22,048 21,048 21,176 42,240 41,197 -0.32%
-
Net Worth 150,422 153,135 159,616 162,824 166,637 170,265 169,094 -7.49%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 150,422 153,135 159,616 162,824 166,637 170,265 169,094 -7.49%
NOSH 267,894 267,298 266,962 266,838 267,132 267,124 267,004 0.22%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -42.45% -100.43% -176.01% -222.23% -218.72% -51.33% -60.31% -
ROE -8.12% -11.24% -8.81% -8.92% -8.72% -6.17% -9.14% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 10.74 6.41 2.99 2.45 2.49 10.45 9.62 7.61%
EPS -4.56 -6.44 -5.27 -5.44 -5.44 -3.93 -5.79 -14.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5615 0.5729 0.5979 0.6102 0.6238 0.6374 0.6333 -7.70%
Adjusted Per Share Value based on latest NOSH - 266,617
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 4.05 2.41 1.12 0.92 0.94 3.93 3.62 7.76%
EPS -1.72 -2.42 -1.98 -2.04 -2.05 -1.48 -2.18 -14.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2118 0.2156 0.2247 0.2293 0.2346 0.2397 0.2381 -7.49%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.17 0.18 0.25 0.22 0.23 0.29 0.37 -
P/RPS 1.58 2.81 8.36 8.99 9.25 2.78 3.84 -44.64%
P/EPS -3.73 -2.80 -4.75 -4.04 -4.23 -7.38 -6.39 -30.13%
EY -26.82 -35.78 -21.07 -24.73 -23.65 -13.55 -15.64 43.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.42 0.36 0.37 0.45 0.58 -35.53%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 13/05/09 26/02/09 28/11/08 21/08/08 25/04/08 26/02/08 15/11/07 -
Price 0.25 0.17 0.18 0.22 0.25 0.27 0.37 -
P/RPS 2.33 2.65 6.02 8.99 10.05 2.58 3.84 -28.30%
P/EPS -5.48 -2.64 -3.42 -4.04 -4.60 -6.87 -6.39 -9.72%
EY -18.24 -37.88 -29.26 -24.73 -21.76 -14.55 -15.64 10.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.30 0.30 0.36 0.40 0.42 0.58 -15.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment