[PARAMON] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 64.42%
YoY- -31.65%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 648,984 758,325 691,456 654,990 576,408 573,141 524,549 15.26%
PBT 72,004 182,169 192,592 85,982 69,976 112,477 99,566 -19.44%
Tax -19,296 -31,890 -27,929 -24,852 -22,120 -23,804 -23,884 -13.26%
NP 52,708 150,279 164,662 61,130 47,856 88,673 75,682 -21.44%
-
NP to SH 27,852 133,409 144,962 45,932 27,936 75,016 59,681 -39.86%
-
Tax Rate 26.80% 17.51% 14.50% 28.90% 31.61% 21.16% 23.99% -
Total Cost 596,276 608,046 526,793 593,860 528,552 484,468 448,866 20.86%
-
Net Worth 1,008,721 1,035,282 1,005,581 930,340 846,122 934,682 900,848 7.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 67,887 14,143 21,144 - 35,949 14,097 -
Div Payout % - 50.89% 9.76% 46.03% - 47.92% 23.62% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,008,721 1,035,282 1,005,581 930,340 846,122 934,682 900,848 7.83%
NOSH 428,271 424,295 424,295 424,295 424,295 422,933 422,933 0.84%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.12% 19.82% 23.81% 9.33% 8.30% 15.47% 14.43% -
ROE 2.76% 12.89% 14.42% 4.94% 3.30% 8.03% 6.63% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 152.48 178.73 162.97 154.89 136.25 135.52 124.03 14.77%
EPS 6.56 31.46 34.20 10.86 6.60 17.74 14.12 -40.04%
DPS 0.00 16.00 3.33 5.00 0.00 8.50 3.33 -
NAPS 2.37 2.44 2.37 2.20 2.00 2.21 2.13 7.38%
Adjusted Per Share Value based on latest NOSH - 424,295
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 104.14 121.68 110.95 105.10 92.49 91.97 84.17 15.26%
EPS 4.47 21.41 23.26 7.37 4.48 12.04 9.58 -39.86%
DPS 0.00 10.89 2.27 3.39 0.00 5.77 2.26 -
NAPS 1.6186 1.6613 1.6136 1.4929 1.3577 1.4998 1.4455 7.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.98 1.77 1.71 1.84 1.74 1.39 1.38 -
P/RPS 1.30 0.99 1.05 1.19 1.28 1.03 1.11 11.11%
P/EPS 30.26 5.63 5.01 16.94 26.35 7.84 9.78 112.48%
EY 3.30 17.76 19.98 5.90 3.79 12.76 10.23 -52.99%
DY 0.00 9.04 1.95 2.72 0.00 6.12 2.42 -
P/NAPS 0.84 0.73 0.72 0.84 0.87 0.63 0.65 18.66%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 14/11/17 16/08/17 17/05/17 10/02/17 23/11/16 -
Price 1.99 1.94 1.73 1.86 1.89 1.60 1.37 -
P/RPS 1.31 1.09 1.06 1.20 1.39 1.18 1.10 12.36%
P/EPS 30.41 6.17 5.06 17.12 28.62 9.02 9.71 114.20%
EY 3.29 16.21 19.75 5.84 3.49 11.09 10.30 -53.30%
DY 0.00 8.25 1.93 2.69 0.00 5.31 2.43 -
P/NAPS 0.84 0.80 0.73 0.85 0.95 0.72 0.64 19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment