[PARAMON] QoQ Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
16-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 228.84%
YoY- -31.65%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 162,246 758,325 518,592 327,495 144,102 573,141 393,412 -44.62%
PBT 18,001 182,169 144,444 42,991 17,494 112,477 74,675 -61.30%
Tax -4,824 -31,890 -20,947 -12,426 -5,530 -23,804 -17,913 -58.33%
NP 13,177 150,279 123,497 30,565 11,964 88,673 56,762 -62.26%
-
NP to SH 6,963 133,409 108,722 22,966 6,984 75,016 44,761 -71.10%
-
Tax Rate 26.80% 17.51% 14.50% 28.90% 31.61% 21.16% 23.99% -
Total Cost 149,069 608,046 395,095 296,930 132,138 484,468 336,650 -41.93%
-
Net Worth 1,008,721 1,035,282 1,005,581 930,340 846,122 934,682 900,848 7.83%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - 67,887 10,607 10,572 - 35,949 10,573 -
Div Payout % - 50.89% 9.76% 46.03% - 47.92% 23.62% -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,008,721 1,035,282 1,005,581 930,340 846,122 934,682 900,848 7.83%
NOSH 428,271 424,295 424,295 424,295 424,295 422,933 422,933 0.84%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.12% 19.82% 23.81% 9.33% 8.30% 15.47% 14.43% -
ROE 0.69% 12.89% 10.81% 2.47% 0.83% 8.03% 4.97% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 38.12 178.73 122.22 77.44 34.06 135.52 93.02 -44.85%
EPS 1.64 31.46 25.65 5.43 1.65 17.74 10.59 -71.19%
DPS 0.00 16.00 2.50 2.50 0.00 8.50 2.50 -
NAPS 2.37 2.44 2.37 2.20 2.00 2.21 2.13 7.38%
Adjusted Per Share Value based on latest NOSH - 424,295
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 26.05 121.77 83.27 52.59 23.14 92.03 63.17 -44.62%
EPS 1.12 21.42 17.46 3.69 1.12 12.05 7.19 -71.08%
DPS 0.00 10.90 1.70 1.70 0.00 5.77 1.70 -
NAPS 1.6197 1.6624 1.6147 1.4939 1.3586 1.5008 1.4465 7.83%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.98 1.77 1.71 1.84 1.74 1.39 1.38 -
P/RPS 5.19 0.99 1.40 2.38 5.11 1.03 1.48 130.99%
P/EPS 121.03 5.63 6.67 33.88 105.40 7.84 13.04 342.24%
EY 0.83 17.76 14.98 2.95 0.95 12.76 7.67 -77.32%
DY 0.00 9.04 1.46 1.36 0.00 6.12 1.81 -
P/NAPS 0.84 0.73 0.72 0.84 0.87 0.63 0.65 18.66%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 23/05/18 27/02/18 14/11/17 16/08/17 17/05/17 10/02/17 23/11/16 -
Price 1.99 1.94 1.73 1.86 1.89 1.60 1.37 -
P/RPS 5.22 1.09 1.42 2.40 5.55 1.18 1.47 132.93%
P/EPS 121.64 6.17 6.75 34.25 114.49 9.02 12.94 346.02%
EY 0.82 16.21 14.81 2.92 0.87 11.09 7.73 -77.62%
DY 0.00 8.25 1.45 1.34 0.00 5.31 1.82 -
P/NAPS 0.84 0.80 0.73 0.85 0.95 0.72 0.64 19.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment