[PARAMON] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 40.63%
YoY- 260.39%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 778,220 847,464 802,965 740,962 672,388 681,351 485,354 37.03%
PBT 93,364 105,124 96,189 60,486 58,436 70,316 36,526 87.05%
Tax -29,388 -29,985 -22,846 -17,586 -15,560 -27,605 -13,989 64.10%
NP 63,976 75,139 73,342 42,900 42,876 42,711 22,537 100.61%
-
NP to SH 46,336 60,202 55,080 28,262 20,096 28,537 5,584 310.40%
-
Tax Rate 31.48% 28.52% 23.75% 29.07% 26.63% 39.26% 38.30% -
Total Cost 714,244 772,325 729,622 698,062 629,512 638,640 462,817 33.57%
-
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 111,946 20,730 31,096 - 18,575 - -
Div Payout % - 185.95% 37.64% 110.03% - 65.09% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
NOSH 622,726 620,819 620,819 620,819 620,819 619,198 619,198 0.37%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.22% 8.87% 9.13% 5.79% 6.38% 6.27% 4.64% -
ROE 3.31% 4.10% 3.82% 1.97% 1.40% 1.99% 0.40% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.08 136.26 129.11 119.14 108.43 110.04 78.38 36.59%
EPS 7.44 9.69 8.87 4.56 3.24 4.61 0.91 306.35%
DPS 0.00 18.00 3.33 5.00 0.00 3.00 0.00 -
NAPS 2.25 2.36 2.32 2.31 2.32 2.32 2.28 -0.87%
Adjusted Per Share Value based on latest NOSH - 620,819
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.88 135.99 128.85 118.90 107.89 109.33 77.88 37.03%
EPS 7.44 9.66 8.84 4.54 3.22 4.58 0.90 309.36%
DPS 0.00 17.96 3.33 4.99 0.00 2.98 0.00 -
NAPS 2.2464 2.3552 2.3153 2.3053 2.3085 2.3051 2.2654 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.755 0.765 0.675 0.67 0.745 0.695 0.76 -
P/RPS 0.60 0.56 0.52 0.56 0.69 0.63 0.97 -27.42%
P/EPS 10.14 7.90 7.62 14.74 22.99 15.08 84.27 -75.65%
EY 9.86 12.65 13.12 6.78 4.35 6.63 1.19 309.99%
DY 0.00 23.53 4.94 7.46 0.00 4.32 0.00 -
P/NAPS 0.34 0.32 0.29 0.29 0.32 0.30 0.33 2.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 -
Price 0.795 0.84 0.715 0.68 0.745 0.675 0.74 -
P/RPS 0.64 0.62 0.55 0.57 0.69 0.61 0.94 -22.62%
P/EPS 10.68 8.68 8.07 14.96 22.99 14.65 82.06 -74.35%
EY 9.37 11.52 12.39 6.68 4.35 6.83 1.22 289.75%
DY 0.00 21.43 4.66 7.35 0.00 4.44 0.00 -
P/NAPS 0.35 0.36 0.31 0.29 0.32 0.29 0.32 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment