[PARAMON] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 81.27%
YoY- 460.78%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 194,555 245,240 231,743 202,384 168,097 317,335 84,761 74.09%
PBT 23,341 32,982 41,899 15,634 14,609 42,921 6,358 138.16%
Tax -7,347 -12,850 -8,342 -4,903 -3,890 -17,113 -527 480.18%
NP 15,994 20,132 33,557 10,731 10,719 25,808 5,831 96.06%
-
NP to SH 11,584 18,892 27,179 9,107 5,024 24,349 267 1137.54%
-
Tax Rate 31.48% 38.96% 19.91% 31.36% 26.63% 39.87% 8.29% -
Total Cost 178,561 225,108 198,186 191,653 157,378 291,527 78,930 72.41%
-
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 96,398 - 15,548 - 18,575 - -
Div Payout % - 510.26% - 170.73% - 76.29% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,399,934 1,467,745 1,442,868 1,436,649 1,438,650 1,436,540 1,411,772 -0.56%
NOSH 622,726 620,819 620,819 620,819 620,819 619,198 619,198 0.37%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.22% 8.21% 14.48% 5.30% 6.38% 8.13% 6.88% -
ROE 0.83% 1.29% 1.88% 0.63% 0.35% 1.69% 0.02% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.27 39.43 37.26 32.54 27.11 51.25 13.69 73.52%
EPS 1.86 3.04 4.37 1.46 0.81 3.93 0.04 1196.13%
DPS 0.00 15.50 0.00 2.50 0.00 3.00 0.00 -
NAPS 2.25 2.36 2.32 2.31 2.32 2.32 2.28 -0.87%
Adjusted Per Share Value based on latest NOSH - 620,819
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 31.22 39.35 37.19 32.48 26.97 50.92 13.60 74.10%
EPS 1.86 3.03 4.36 1.46 0.81 3.91 0.04 1196.13%
DPS 0.00 15.47 0.00 2.49 0.00 2.98 0.00 -
NAPS 2.2464 2.3552 2.3153 2.3053 2.3085 2.3051 2.2654 -0.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.755 0.765 0.675 0.67 0.745 0.695 0.76 -
P/RPS 2.41 1.94 1.81 2.06 2.75 1.36 5.55 -42.68%
P/EPS 40.55 25.18 15.45 45.75 91.95 17.67 1,762.51 -91.92%
EY 2.47 3.97 6.47 2.19 1.09 5.66 0.06 1094.94%
DY 0.00 20.26 0.00 3.73 0.00 4.32 0.00 -
P/NAPS 0.34 0.32 0.29 0.29 0.32 0.30 0.33 2.01%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 25/11/22 26/08/22 27/05/22 25/02/22 25/11/21 -
Price 0.795 0.84 0.715 0.68 0.745 0.675 0.74 -
P/RPS 2.54 2.13 1.92 2.09 2.75 1.32 5.41 -39.62%
P/EPS 42.70 27.65 16.36 46.44 91.95 17.17 1,716.13 -91.49%
EY 2.34 3.62 6.11 2.15 1.09 5.83 0.06 1052.60%
DY 0.00 18.45 0.00 3.68 0.00 4.44 0.00 -
P/NAPS 0.35 0.36 0.31 0.29 0.32 0.29 0.32 6.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment