[SPB] QoQ Annualized Quarter Result on 30-Apr-2008 [#2]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2008
Quarter
30-Apr-2008 [#2]
Profit Trend
QoQ- -14.45%
YoY- 110.65%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 166,920 210,635 195,618 190,058 163,948 198,640 193,618 -9.37%
PBT 22,288 132,918 132,422 172,528 190,536 106,221 76,562 -55.91%
Tax -12,868 -8,598 -13,786 -19,758 -16,260 -21,686 -18,222 -20.61%
NP 9,420 124,320 118,636 152,770 174,276 84,535 58,340 -70.18%
-
NP to SH 7,016 118,552 114,206 147,702 172,644 81,013 55,873 -74.76%
-
Tax Rate 57.74% 6.47% 10.41% 11.45% 8.53% 20.42% 23.80% -
Total Cost 157,500 86,315 76,982 37,288 -10,328 114,105 135,278 10.62%
-
Net Worth 1,736,804 1,731,662 1,707,602 1,687,335 1,673,519 1,649,213 1,528,501 8.84%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - 34,358 45,810 68,730 137,455 34,358 45,797 -
Div Payout % - 28.98% 40.11% 46.53% 79.62% 42.41% 81.97% -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 1,736,804 1,731,662 1,707,602 1,687,335 1,673,519 1,649,213 1,528,501 8.84%
NOSH 343,921 343,583 343,582 343,652 343,638 343,586 343,483 0.08%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 5.64% 59.02% 60.65% 80.38% 106.30% 42.56% 30.13% -
ROE 0.40% 6.85% 6.69% 8.75% 10.32% 4.91% 3.66% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 48.53 61.31 56.94 55.31 47.71 57.81 56.37 -9.46%
EPS 2.04 34.50 33.24 42.98 50.24 23.58 16.27 -74.79%
DPS 0.00 10.00 13.33 20.00 40.00 10.00 13.33 -
NAPS 5.05 5.04 4.97 4.91 4.87 4.80 4.45 8.75%
Adjusted Per Share Value based on latest NOSH - 343,673
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 48.58 61.30 56.93 55.31 47.71 57.81 56.35 -9.37%
EPS 2.04 34.50 33.24 42.98 50.24 23.58 16.26 -74.78%
DPS 0.00 10.00 13.33 20.00 40.00 10.00 13.33 -
NAPS 5.0545 5.0395 4.9695 4.9105 4.8703 4.7996 4.4483 8.84%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 2.96 2.49 3.06 3.14 3.32 3.40 4.40 -
P/RPS 6.10 4.06 5.37 5.68 6.96 5.88 7.81 -15.12%
P/EPS 145.10 7.22 9.21 7.31 6.61 14.42 27.05 204.87%
EY 0.69 13.86 10.86 13.69 15.13 6.93 3.70 -67.19%
DY 0.00 4.02 4.36 6.37 12.05 2.94 3.03 -
P/NAPS 0.59 0.49 0.62 0.64 0.68 0.71 0.99 -29.07%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 23/03/09 22/12/08 25/09/08 27/06/08 25/03/08 28/12/07 28/09/07 -
Price 2.96 2.50 2.74 3.08 2.94 3.50 3.80 -
P/RPS 6.10 4.08 4.81 5.57 6.16 6.05 6.74 -6.40%
P/EPS 145.10 7.25 8.24 7.17 5.85 14.84 23.36 236.04%
EY 0.69 13.80 12.13 13.95 17.09 6.74 4.28 -70.21%
DY 0.00 4.00 4.87 6.49 13.61 2.86 3.51 -
P/NAPS 0.59 0.50 0.55 0.63 0.60 0.73 0.85 -21.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment