[SPB] QoQ Annualized Quarter Result on 31-Jul-2001 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 43.41%
YoY- -66.02%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 97,390 81,132 207,628 106,453 98,126 92,688 109,910 -7.76%
PBT 216,654 387,680 56,945 42,748 36,210 30,784 84,915 87.03%
Tax -31,734 -53,980 -15,254 -11,546 -14,454 -9,796 -16,222 56.60%
NP 184,920 333,700 41,691 31,201 21,756 20,988 68,693 93.86%
-
NP to SH 184,920 333,700 41,691 31,201 21,756 20,988 68,693 93.86%
-
Tax Rate 14.65% 13.92% 26.79% 27.01% 39.92% 31.82% 19.10% -
Total Cost -87,530 -252,568 165,937 75,252 76,370 71,700 41,217 -
-
Net Worth 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 7.56%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 7.56%
NOSH 343,589 343,595 343,701 343,627 343,154 342,941 343,636 -0.00%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 189.88% 411.31% 20.08% 29.31% 22.17% 22.64% 62.50% -
ROE 16.87% 30.83% 4.17% 3.11% 2.20% 2.13% 6.99% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 28.34 23.61 60.41 30.98 28.60 27.03 31.98 -7.76%
EPS 53.82 97.12 12.13 9.08 6.34 6.12 19.99 93.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.15 2.91 2.92 2.88 2.87 2.86 7.57%
Adjusted Per Share Value based on latest NOSH - 344,038
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 28.34 23.61 60.42 30.98 28.56 26.97 31.99 -7.77%
EPS 53.82 97.11 12.13 9.08 6.33 6.11 19.99 93.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1897 3.1498 2.9107 2.9201 2.8761 2.8644 2.8602 7.56%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.09 1.63 1.39 1.62 1.61 1.82 1.87 -
P/RPS 7.37 6.90 2.30 5.23 5.63 6.73 5.85 16.69%
P/EPS 3.88 1.68 11.46 17.84 25.39 29.74 9.35 -44.45%
EY 25.75 59.58 8.73 5.60 3.94 3.36 10.69 79.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.48 0.55 0.56 0.63 0.65 1.02%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 -
Price 1.82 1.66 1.65 1.40 1.52 1.61 1.65 -
P/RPS 6.42 7.03 2.73 4.52 5.32 5.96 5.16 15.72%
P/EPS 3.38 1.71 13.60 15.42 23.97 26.31 8.25 -44.92%
EY 29.57 58.51 7.35 6.49 4.17 3.80 12.12 81.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.57 0.48 0.53 0.56 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment