[SPB] QoQ TTM Result on 31-Jul-2001 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- -2.48%
YoY- -82.5%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 207,260 204,739 207,628 105,797 101,606 107,644 109,910 52.81%
PBT 147,167 146,169 56,945 37,729 39,372 53,882 84,915 44.42%
Tax -24,073 -26,479 -15,254 -14,328 -15,379 -15,747 -16,052 31.11%
NP 123,094 119,690 41,691 23,401 23,993 38,135 68,863 47.44%
-
NP to SH 123,274 119,870 41,691 23,231 23,823 37,965 68,693 47.83%
-
Tax Rate 16.36% 18.12% 26.79% 37.98% 39.06% 29.22% 18.90% -
Total Cost 84,166 85,049 165,937 82,396 77,613 69,509 41,047 61.61%
-
Net Worth 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 968,999 8.57%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - 30,941 30,599 30,599 30,599 30,599 -
Div Payout % - - 74.22% 131.72% 128.45% 80.60% 44.55% -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,095,880 1,082,325 1,000,449 1,004,592 988,858 984,241 968,999 8.57%
NOSH 343,536 343,595 343,796 344,038 343,353 342,941 339,999 0.69%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 59.39% 58.46% 20.08% 22.12% 23.61% 35.43% 62.65% -
ROE 11.25% 11.08% 4.17% 2.31% 2.41% 3.86% 7.09% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 60.33 59.59 60.39 30.75 29.59 31.39 32.33 51.74%
EPS 35.88 34.89 12.13 6.75 6.94 11.07 20.20 46.82%
DPS 0.00 0.00 9.00 9.00 9.00 9.00 9.00 -
NAPS 3.19 3.15 2.91 2.92 2.88 2.87 2.85 7.82%
Adjusted Per Share Value based on latest NOSH - 344,038
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 60.32 59.58 60.42 30.79 29.57 31.33 31.99 52.80%
EPS 35.88 34.88 12.13 6.76 6.93 11.05 19.99 47.85%
DPS 0.00 0.00 9.00 8.91 8.91 8.91 8.91 -
NAPS 3.1892 3.1498 2.9115 2.9236 2.8778 2.8644 2.82 8.57%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.09 1.63 1.39 1.62 1.61 1.82 1.87 -
P/RPS 3.46 2.74 2.30 5.27 5.44 5.80 5.78 -29.03%
P/EPS 5.82 4.67 11.46 23.99 23.20 16.44 9.26 -26.68%
EY 17.17 21.40 8.72 4.17 4.31 6.08 10.80 36.33%
DY 0.00 0.00 6.47 5.56 5.59 4.95 4.81 -
P/NAPS 0.66 0.52 0.48 0.55 0.56 0.63 0.66 0.00%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 -
Price 1.82 1.66 1.65 1.40 1.52 1.61 1.65 -
P/RPS 3.02 2.79 2.73 4.55 5.14 5.13 5.10 -29.55%
P/EPS 5.07 4.76 13.61 20.73 21.91 14.54 8.17 -27.30%
EY 19.72 21.02 7.35 4.82 4.56 6.88 12.24 37.55%
DY 0.00 0.00 5.45 6.43 5.92 5.59 5.45 -
P/NAPS 0.57 0.53 0.57 0.48 0.53 0.56 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment