[SPB] QoQ Cumulative Quarter Result on 31-Jul-2001 [#3]

Stock
[SPB] SELANGOR PROPERTIES BHD
Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2001
Quarter
31-Jul-2001 [#3]
Profit Trend
QoQ- 115.12%
YoY- -66.02%
Quarter Report
Latest QR
Upcoming QR
SPB's Result
SPB's Financial Summary
View:
Show?
Cumulative Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 48,695 20,283 207,628 79,840 49,063 23,172 109,910 -41.97%
PBT 108,327 96,920 56,945 32,061 18,105 7,696 84,915 17.67%
Tax -15,867 -13,495 -15,254 -8,660 -7,227 -2,449 -16,222 -1.46%
NP 92,460 83,425 41,691 23,401 10,878 5,247 68,693 21.97%
-
NP to SH 92,460 83,425 41,691 23,401 10,878 5,247 68,693 21.97%
-
Tax Rate 14.65% 13.92% 26.79% 27.01% 39.92% 31.82% 19.10% -
Total Cost -43,765 -63,142 165,937 56,439 38,185 17,925 41,217 -
-
Net Worth 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 7.56%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth 1,096,051 1,082,325 1,000,171 1,003,390 988,285 984,241 982,801 7.56%
NOSH 343,589 343,595 343,701 343,627 343,154 342,941 343,636 -0.00%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin 189.88% 411.31% 20.08% 29.31% 22.17% 22.64% 62.50% -
ROE 8.44% 7.71% 4.17% 2.33% 1.10% 0.53% 6.99% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 14.17 5.90 60.41 23.23 14.30 6.76 31.98 -41.96%
EPS 26.91 24.28 12.13 6.81 3.17 1.53 19.99 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.19 3.15 2.91 2.92 2.88 2.87 2.86 7.57%
Adjusted Per Share Value based on latest NOSH - 344,038
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 14.17 5.90 60.42 23.24 14.28 6.74 31.99 -41.97%
EPS 26.91 24.28 12.13 6.81 3.17 1.53 19.99 21.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.1897 3.1498 2.9107 2.9201 2.8761 2.8644 2.8602 7.56%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 2.09 1.63 1.39 1.62 1.61 1.82 1.87 -
P/RPS 14.75 27.61 2.30 6.97 11.26 26.94 5.85 85.56%
P/EPS 7.77 6.71 11.46 23.79 50.79 118.95 9.35 -11.63%
EY 12.88 14.90 8.73 4.20 1.97 0.84 10.69 13.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.52 0.48 0.55 0.56 0.63 0.65 1.02%
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 28/06/02 28/03/02 31/12/01 04/10/01 29/06/01 03/05/01 02/01/01 -
Price 1.82 1.66 1.65 1.40 1.52 1.61 1.65 -
P/RPS 12.84 28.12 2.73 6.03 10.63 23.83 5.16 83.93%
P/EPS 6.76 6.84 13.60 20.56 47.95 105.23 8.25 -12.46%
EY 14.79 14.63 7.35 4.86 2.09 0.95 12.12 14.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.53 0.57 0.48 0.53 0.56 0.58 -1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment