[KRETAM] QoQ Annualized Quarter Result on 30-Jun-2008 [#2]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
18-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -0.62%
YoY- 4.86%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 82,240 138,718 156,290 165,920 149,656 131,315 114,070 -19.58%
PBT 13,564 39,978 62,949 68,680 66,772 49,002 40,689 -51.89%
Tax -4,856 -12,433 -17,168 -19,222 -16,964 1,110 6,321 -
NP 8,708 27,545 45,781 49,458 49,808 50,112 47,010 -67.47%
-
NP to SH 8,684 27,200 45,350 49,054 49,360 49,815 46,768 -67.41%
-
Tax Rate 35.80% 31.10% 27.27% 27.99% 25.41% -2.27% -15.53% -
Total Cost 73,532 111,173 110,509 116,462 99,848 81,203 67,060 6.32%
-
Net Worth 257,922 250,509 255,233 247,802 237,029 193,974 205,256 16.43%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 257,922 250,509 255,233 247,802 237,029 193,974 205,256 16.43%
NOSH 185,555 181,528 181,016 180,877 180,938 156,431 152,041 14.18%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 10.59% 19.86% 29.29% 29.81% 33.28% 38.16% 41.21% -
ROE 3.37% 10.86% 17.77% 19.80% 20.82% 25.68% 22.79% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 44.32 76.42 86.34 91.73 82.71 83.94 75.03 -29.57%
EPS 4.68 15.00 25.05 27.12 27.28 32.03 30.76 -71.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.38 1.41 1.37 1.31 1.24 1.35 1.96%
Adjusted Per Share Value based on latest NOSH - 181,069
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 3.53 5.96 6.71 7.13 6.43 5.64 4.90 -19.62%
EPS 0.37 1.17 1.95 2.11 2.12 2.14 2.01 -67.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1108 0.1076 0.1097 0.1065 0.1018 0.0833 0.0882 16.40%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.05 0.98 0.99 1.25 1.33 1.62 1.15 -
P/RPS 2.37 1.28 1.15 1.36 1.61 1.93 1.53 33.84%
P/EPS 22.44 6.54 3.95 4.61 4.88 5.09 3.74 229.83%
EY 4.46 15.29 25.31 21.70 20.51 19.66 26.75 -69.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.71 0.70 0.91 1.02 1.31 0.85 -7.18%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 25/02/09 18/11/08 18/08/08 15/05/08 26/02/08 15/11/07 -
Price 1.07 1.11 0.98 1.10 1.44 1.44 1.54 -
P/RPS 2.41 1.45 1.14 1.20 1.74 1.72 2.05 11.37%
P/EPS 22.86 7.41 3.91 4.06 5.28 4.52 5.01 174.84%
EY 4.37 13.50 25.56 24.65 18.94 22.11 19.97 -63.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.80 0.70 0.80 1.10 1.16 1.14 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment