[KRETAM] YoY Quarter Result on 31-Dec-2007 [#4]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
26-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ-0.0%
YoY- 1904.46%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 56,347 37,807 21,500 45,762 24,979 16,344 19,428 19.40%
PBT 22,194 11,978 -7,234 26,820 2,585 -187 16,804 4.74%
Tax -6,448 -3,401 443 -3,631 -1,980 3,408 3,302 -
NP 15,746 8,577 -6,791 23,189 605 3,221 20,106 -3.99%
-
NP to SH 15,647 8,481 -6,813 11,686 583 3,069 20,106 -4.09%
-
Tax Rate 29.05% 28.39% - 13.54% 76.60% - -19.65% -
Total Cost 40,601 29,230 28,291 22,573 24,374 13,123 -678 -
-
Net Worth 330,099 186,190 250,709 169,414 167,612 134,346 59,892 32.88%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 330,099 186,190 250,709 169,414 167,612 134,346 59,892 32.88%
NOSH 244,518 186,190 182,999 169,414 145,749 116,823 117,435 12.99%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 27.94% 22.69% -31.59% 50.67% 2.42% 19.71% 103.49% -
ROE 4.74% 4.56% -2.72% 6.90% 0.35% 2.28% 33.57% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 23.04 20.31 11.75 27.01 17.14 13.99 16.54 5.67%
EPS 6.40 4.56 -3.79 8.96 0.40 2.62 17.21 -15.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.00 1.37 1.00 1.15 1.15 0.51 17.60%
Adjusted Per Share Value based on latest NOSH - 169,414
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 2.44 1.64 0.93 1.98 1.08 0.71 0.84 19.44%
EPS 0.68 0.37 -0.30 0.51 0.03 0.13 0.87 -4.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1431 0.0807 0.1087 0.0735 0.0727 0.0583 0.026 32.85%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 2.07 1.16 0.98 1.62 0.64 0.39 0.86 -
P/RPS 8.98 5.71 8.34 6.00 3.73 2.79 5.20 9.52%
P/EPS 32.35 25.47 -26.32 23.49 160.00 14.85 5.02 36.39%
EY 3.09 3.93 -3.80 4.26 0.63 6.74 19.91 -26.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.16 0.72 1.62 0.56 0.34 1.69 -1.64%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 23/02/11 24/02/10 25/02/09 26/02/08 27/02/07 21/02/06 24/02/05 -
Price 1.97 1.19 1.11 1.44 0.85 0.39 0.75 -
P/RPS 8.55 5.86 9.45 5.33 4.96 2.79 4.53 11.16%
P/EPS 30.79 26.13 -29.82 20.88 212.50 14.85 4.38 38.38%
EY 3.25 3.83 -3.35 4.79 0.47 6.74 22.83 -27.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.19 0.81 1.44 0.74 0.34 1.47 -0.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment