[UTDPLT] QoQ Annualized Quarter Result on 30-Sep-2000 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 4.53%
YoY- -67.56%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 207,568 187,732 279,711 314,569 313,312 339,804 436,683 0.75%
PBT 8,378 11,640 49,392 49,793 47,212 43,996 117,139 2.71%
Tax -1,894 -788 -9,306 -10,266 -9,400 -10,952 -2,044 0.07%
NP 6,484 10,852 40,086 39,526 37,812 33,044 115,095 2.96%
-
NP to SH 6,484 10,852 40,086 39,526 37,812 33,044 115,095 2.96%
-
Tax Rate 22.61% 6.77% 18.84% 20.62% 19.91% 24.89% 1.74% -
Total Cost 201,084 176,880 239,625 275,042 275,500 306,760 321,588 0.47%
-
Net Worth 542,353 541,084 539,327 560,482 549,910 539,617 531,767 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 30,299 - - - - -
Div Payout % - - 75.59% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 542,353 541,084 539,327 560,482 549,910 539,617 531,767 -0.01%
NOSH 151,495 151,564 151,496 151,481 151,490 151,577 151,500 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 3.12% 5.78% 14.33% 12.57% 12.07% 9.72% 26.36% -
ROE 1.20% 2.01% 7.43% 7.05% 6.88% 6.12% 21.64% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 137.01 123.86 184.63 207.66 206.82 224.18 288.24 0.75%
EPS 4.28 7.16 26.46 26.09 24.96 21.80 75.97 2.96%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 0.00 -
NAPS 3.58 3.57 3.56 3.70 3.63 3.56 3.51 -0.02%
Adjusted Per Share Value based on latest NOSH - 151,466
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.86 45.10 67.19 75.57 75.27 81.63 104.90 0.75%
EPS 1.56 2.61 9.63 9.50 9.08 7.94 27.65 2.95%
DPS 0.00 0.00 7.28 0.00 0.00 0.00 0.00 -
NAPS 1.3029 1.2998 1.2956 1.3464 1.321 1.2963 1.2775 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.08 2.90 3.36 3.30 3.60 4.06 0.00 -
P/RPS 2.25 2.34 1.82 1.59 1.74 1.81 0.00 -100.00%
P/EPS 71.96 40.50 12.70 12.65 14.42 18.62 0.00 -100.00%
EY 1.39 2.47 7.88 7.91 6.93 5.37 0.00 -100.00%
DY 0.00 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.94 0.89 0.99 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 -
Price 3.60 2.98 3.08 3.40 3.60 4.00 4.06 -
P/RPS 2.63 2.41 1.67 1.64 1.74 1.78 1.41 -0.63%
P/EPS 84.11 41.62 11.64 13.03 14.42 18.35 5.34 -2.75%
EY 1.19 2.40 8.59 7.67 6.93 5.45 18.71 2.83%
DY 0.00 0.00 6.49 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.83 0.87 0.92 0.99 1.12 1.16 0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment