[UTDPLT] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
20-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 0.88%
YoY- -66.99%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 56,851 46,933 43,784 79,271 71,705 84,951 99,485 0.56%
PBT 1,279 2,910 12,047 13,739 12,607 10,999 25,773 3.09%
Tax -750 -197 -1,606 -3,000 -1,962 -2,738 -2,076 1.03%
NP 529 2,713 10,441 10,739 10,645 8,261 23,697 3.93%
-
NP to SH 529 2,713 10,441 10,739 10,645 8,261 23,697 3.93%
-
Tax Rate 58.64% 6.77% 13.33% 21.84% 15.56% 24.89% 8.05% -
Total Cost 56,322 44,220 33,343 68,532 61,060 76,690 75,788 0.30%
-
Net Worth 541,091 541,084 539,476 560,427 549,663 539,617 531,818 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 30,307 - - - 37,878 -
Div Payout % - - 290.28% - - - 159.85% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 541,091 541,084 539,476 560,427 549,663 539,617 531,818 -0.01%
NOSH 151,142 151,564 151,538 151,466 151,422 151,577 151,515 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.93% 5.78% 23.85% 13.55% 14.85% 9.72% 23.82% -
ROE 0.10% 0.50% 1.94% 1.92% 1.94% 1.53% 4.46% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 37.61 30.97 28.89 52.34 47.35 56.04 65.66 0.56%
EPS 0.35 1.79 6.89 7.09 7.03 5.45 15.64 3.93%
DPS 0.00 0.00 20.00 0.00 0.00 0.00 25.00 -
NAPS 3.58 3.57 3.56 3.70 3.63 3.56 3.51 -0.02%
Adjusted Per Share Value based on latest NOSH - 151,466
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 13.66 11.27 10.52 19.04 17.23 20.41 23.90 0.56%
EPS 0.13 0.65 2.51 2.58 2.56 1.98 5.69 3.90%
DPS 0.00 0.00 7.28 0.00 0.00 0.00 9.10 -
NAPS 1.2999 1.2998 1.296 1.3463 1.3205 1.2963 1.2776 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 3.08 2.90 3.36 3.30 3.60 4.06 0.00 -
P/RPS 8.19 9.37 11.63 6.31 7.60 7.24 0.00 -100.00%
P/EPS 880.00 162.01 48.77 46.54 51.21 74.50 0.00 -100.00%
EY 0.11 0.62 2.05 2.15 1.95 1.34 0.00 -100.00%
DY 0.00 0.00 5.95 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.81 0.94 0.89 0.99 1.14 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 27/08/01 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 -
Price 3.60 2.98 3.08 3.40 3.60 4.00 4.06 -
P/RPS 9.57 9.62 10.66 6.50 7.60 7.14 6.18 -0.44%
P/EPS 1,028.57 166.48 44.70 47.95 51.21 73.39 25.96 -3.66%
EY 0.10 0.60 2.24 2.09 1.95 1.36 3.85 3.77%
DY 0.00 0.00 6.49 0.00 0.00 0.00 6.16 -
P/NAPS 1.01 0.83 0.87 0.92 0.99 1.12 1.16 0.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment