[MBRIGHT] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Announcement Date
05-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -32.14%
YoY- -43.37%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,861 23,598 26,604 28,389 41,874 45,952 34,860 -24.53%
PBT -71,962 -73,198 -85,328 -85,272 -58,697 -40,568 -57,084 16.71%
Tax 71,962 73,198 -2,100 85,272 58,697 40,568 57,084 16.71%
NP 0 0 -87,428 0 0 0 0 -
-
NP to SH -73,920 -74,888 -87,428 -92,565 -70,049 -42,326 -58,588 16.77%
-
Tax Rate - - - - - - - -
Total Cost 22,861 23,598 114,032 28,389 41,874 45,952 34,860 -24.53%
-
Net Worth -573,601 -555,541 -540,118 -515,447 -475,092 -443,594 -418,549 23.40%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -573,601 -555,541 -540,118 -515,447 -475,092 -443,594 -418,549 23.40%
NOSH 188,251 188,255 188,260 188,257 188,304 188,282 188,281 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% -328.63% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 12.14 12.54 14.13 15.08 22.24 24.41 18.51 -24.53%
EPS -39.27 -39.78 -0.48 -49.16 -37.20 -22.48 -31.12 16.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.047 -2.951 -2.869 -2.738 -2.523 -2.356 -2.223 23.41%
Adjusted Per Share Value based on latest NOSH - 188,278
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.90 0.93 1.05 1.12 1.65 1.81 1.38 -24.81%
EPS -2.92 -2.96 -3.45 -3.66 -2.77 -1.67 -2.31 16.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2265 -0.2194 -0.2133 -0.2035 -0.1876 -0.1752 -0.1653 23.39%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 28/02/02 30/11/01 05/10/01 01/08/01 08/05/01 15/01/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment