[MBRIGHT] QoQ Annualized Quarter Result on 30-Sep-2001 [#1]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 5.55%
YoY- -49.23%
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 22,610 22,861 23,598 26,604 28,389 41,874 45,952 -37.75%
PBT -137,292 -71,962 -73,198 -85,328 -85,272 -58,697 -40,568 125.91%
Tax 137,292 71,962 73,198 -2,100 85,272 58,697 40,568 125.91%
NP 0 0 0 -87,428 0 0 0 -
-
NP to SH -130,853 -73,920 -74,888 -87,428 -92,565 -70,049 -42,326 112.65%
-
Tax Rate - - - - - - - -
Total Cost 22,610 22,861 23,598 114,032 28,389 41,874 45,952 -37.75%
-
Net Worth -652,193 -573,601 -555,541 -540,118 -515,447 -475,092 -443,594 29.38%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth -652,193 -573,601 -555,541 -540,118 -515,447 -475,092 -443,594 29.38%
NOSH 188,277 188,251 188,255 188,260 188,257 188,304 188,282 -0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% -328.63% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.01 12.14 12.54 14.13 15.08 22.24 24.41 -37.75%
EPS -69.50 -39.27 -39.78 -0.48 -49.16 -37.20 -22.48 112.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -3.464 -3.047 -2.951 -2.869 -2.738 -2.523 -2.356 29.39%
Adjusted Per Share Value based on latest NOSH - 188,260
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.90 0.91 0.94 1.06 1.13 1.67 1.83 -37.77%
EPS -5.22 -2.95 -2.99 -3.49 -3.69 -2.80 -1.69 112.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2603 -0.2289 -0.2217 -0.2156 -0.2057 -0.1896 -0.1771 29.36%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 31/05/02 28/02/02 30/11/01 05/10/01 01/08/01 08/05/01 -
Price 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.49 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.47 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -68.14 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment