[MBRIGHT] QoQ Annualized Quarter Result on 31-Dec-2000 [#2]

Announcement Date
08-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 27.76%
YoY- 15.4%
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 26,604 28,389 41,874 45,952 34,860 33,132 32,065 -11.69%
PBT -85,328 -85,272 -58,697 -40,568 -57,084 -62,141 -58,565 28.49%
Tax -2,100 85,272 58,697 40,568 57,084 62,141 58,565 -
NP -87,428 0 0 0 0 0 0 -
-
NP to SH -87,428 -92,565 -70,049 -42,326 -58,588 -64,565 -61,256 26.73%
-
Tax Rate - - - - - - - -
Total Cost 114,032 28,389 41,874 45,952 34,860 33,132 32,065 132.80%
-
Net Worth -540,118 -515,447 -475,092 -443,594 -418,549 -422,719 -46,883 409.33%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth -540,118 -515,447 -475,092 -443,594 -418,549 -422,719 -46,883 409.33%
NOSH 188,260 188,257 188,304 188,282 188,281 188,293 188,286 -0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin -328.63% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 14.13 15.08 22.24 24.41 18.51 17.60 17.03 -11.69%
EPS -0.48 -49.16 -37.20 -22.48 -31.12 -34.29 -32.53 -93.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.869 -2.738 -2.523 -2.356 -2.223 -2.245 -0.249 409.37%
Adjusted Per Share Value based on latest NOSH - 188,323
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 1.05 1.12 1.65 1.81 1.38 1.31 1.27 -11.90%
EPS -3.45 -3.66 -2.77 -1.67 -2.31 -2.55 -2.42 26.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2133 -0.2035 -0.1876 -0.1752 -0.1653 -0.1669 -0.0185 409.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 05/10/01 01/08/01 08/05/01 15/01/01 13/10/00 31/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment