[COMFORT] QoQ Annualized Quarter Result on 30-Apr-2004 [#1]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
14-Jul-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- 5.47%
YoY- 39.33%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 53,345 69,874 38,112 0 37 0 0 -
PBT 7,249 7,692 5,640 -1,515 -1,602 -1,724 -3,164 -
Tax -999 -2,232 -860 3,030 0 0 0 -
NP 6,250 5,460 4,780 1,515 -1,602 -1,724 -3,164 -
-
NP to SH 6,250 5,460 4,780 -1,515 -1,602 -1,724 -3,164 -
-
Tax Rate 13.78% 29.02% 15.25% - - - - -
Total Cost 47,095 64,414 33,332 -1,515 1,639 1,724 3,164 500.16%
-
Net Worth 37,162 27,300 9,958 -21,512 -21,282 -20,981 -20,892 -
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 37,162 27,300 9,958 -21,512 -21,282 -20,981 -20,892 -
NOSH 168,918 136,500 49,791 30,300 30,507 30,567 30,540 211.13%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin 11.72% 7.81% 12.54% 0.00% -4,292.89% 0.00% 0.00% -
ROE 16.82% 20.00% 48.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 31.58 51.19 76.54 0.00 0.12 0.00 0.00 -
EPS 3.70 4.00 9.60 -5.00 -13.07 -5.64 -10.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.20 0.20 -0.71 -0.6976 -0.6864 -0.6841 -
Adjusted Per Share Value based on latest NOSH - 31,300
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 9.15 11.99 6.54 0.00 0.01 0.00 0.00 -
EPS 1.07 0.94 0.82 -0.26 -0.27 -0.30 -0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0637 0.0468 0.0171 -0.0369 -0.0365 -0.036 -0.0358 -
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.43 0.46 0.75 1.33 1.00 0.93 1.00 -
P/RPS 0.00 0.00 0.98 0.00 817.18 0.00 0.00 -
P/EPS 0.00 0.00 7.81 -26.60 -19.04 -16.49 -9.65 -
EY 0.00 0.00 12.80 -3.76 -5.25 -6.06 -10.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 0.00 3.75 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 24/03/05 29/12/04 16/09/04 14/07/04 22/03/04 08/12/03 24/09/03 -
Price 0.44 0.47 0.56 0.75 1.06 1.05 0.68 -
P/RPS 0.00 0.00 0.73 0.00 866.21 0.00 0.00 -
P/EPS 0.00 0.00 5.83 -15.00 -20.18 -18.62 -6.56 -
EY 0.00 0.00 17.14 -6.67 -4.96 -5.37 -15.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.00 2.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment