[COMFORT] QoQ Annualized Quarter Result on 31-Jul-2003 [#1]

Announcement Date
24-Sep-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Jul-2003 [#1]
Profit Trend
QoQ- -26.71%
YoY- -56.32%
Quarter Report
View:
Show?
Annualized Quarter Result
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Revenue 0 37 0 0 0 0 0 -
PBT -1,515 -1,602 -1,724 -3,164 -2,497 -2,650 -1,644 -5.30%
Tax 3,030 0 0 0 0 0 0 -
NP 1,515 -1,602 -1,724 -3,164 -2,497 -2,650 -1,644 -
-
NP to SH -1,515 -1,602 -1,724 -3,164 -2,497 -2,650 -1,644 -5.30%
-
Tax Rate - - - - - - - -
Total Cost -1,515 1,639 1,724 3,164 2,497 2,650 1,644 -
-
Net Worth -21,512 -21,282 -20,981 -20,892 20,146 -19,544 -18,435 10.84%
Dividend
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Net Worth -21,512 -21,282 -20,981 -20,892 20,146 -19,544 -18,435 10.84%
NOSH 30,300 30,507 30,567 30,540 30,525 30,537 30,557 -0.56%
Ratio Analysis
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
NP Margin 0.00% -4,292.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% -12.39% 0.00% 0.00% -
Per Share
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.00 0.12 0.00 0.00 0.00 0.00 0.00 -
EPS -5.00 -13.07 -5.64 -10.36 -8.18 -8.68 -5.38 -4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.71 -0.6976 -0.6864 -0.6841 0.66 -0.64 -0.6033 11.47%
Adjusted Per Share Value based on latest NOSH - 30,540
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
RPS 0.00 0.01 0.00 0.00 0.00 0.00 0.00 -
EPS -0.26 -0.27 -0.30 -0.54 -0.43 -0.45 -0.28 -4.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0369 -0.0365 -0.036 -0.0358 0.0346 -0.0335 -0.0316 10.90%
Price Multiplier on Financial Quarter End Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 30/04/04 30/01/04 31/10/03 31/07/03 30/04/03 30/01/03 31/10/02 -
Price 1.33 1.00 0.93 1.00 0.73 1.02 1.38 -
P/RPS 0.00 817.18 0.00 0.00 0.00 0.00 0.00 -
P/EPS -26.60 -19.04 -16.49 -9.65 -8.92 -11.75 -25.65 2.45%
EY -3.76 -5.25 -6.06 -10.36 -11.21 -8.51 -3.90 -2.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.11 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/04 31/01/04 31/10/03 31/07/03 30/04/03 31/01/03 31/10/02 CAGR
Date 14/07/04 22/03/04 08/12/03 24/09/03 23/06/03 24/03/03 18/12/02 -
Price 0.75 1.06 1.05 0.68 0.76 0.79 1.08 -
P/RPS 0.00 866.21 0.00 0.00 0.00 0.00 0.00 -
P/EPS -15.00 -20.18 -18.62 -6.56 -9.29 -9.10 -20.07 -17.65%
EY -6.67 -4.96 -5.37 -15.24 -10.76 -10.99 -4.98 21.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.15 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment