[COMFORT] QoQ Annualized Quarter Result on 31-Oct-2007 [#3]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -514.81%
YoY- 23.06%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 127,742 108,336 101,393 105,493 97,678 90,452 104,976 13.99%
PBT -11,552 -13,068 -20,197 -6,436 -2,814 -5,884 -7,488 33.54%
Tax 184 324 2,736 1,345 1,986 2,060 1,857 -78.61%
NP -11,368 -12,744 -17,461 -5,090 -828 -3,824 -5,631 59.80%
-
NP to SH -11,368 -12,744 -17,461 -5,090 -828 -3,824 -5,631 59.80%
-
Tax Rate - - - - - - - -
Total Cost 139,110 121,080 118,854 110,583 98,506 94,276 110,607 16.53%
-
Net Worth 63,944 66,079 71,079 82,999 90,105 88,429 87,525 -18.89%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 63,944 66,079 71,079 82,999 90,105 88,429 87,525 -18.89%
NOSH 236,833 235,999 236,933 237,142 243,529 238,999 236,554 0.07%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -8.90% -11.76% -17.22% -4.83% -0.85% -4.23% -5.36% -
ROE -17.78% -19.29% -24.57% -6.13% -0.92% -4.32% -6.43% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 53.94 45.91 42.79 44.49 40.11 37.85 44.38 13.90%
EPS -4.80 -5.40 -7.37 -2.15 -0.34 -1.60 -2.38 59.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.30 0.35 0.37 0.37 0.37 -18.96%
Adjusted Per Share Value based on latest NOSH - 236,388
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 21.91 18.58 17.39 18.10 16.76 15.52 18.01 13.97%
EPS -1.95 -2.19 -3.00 -0.87 -0.14 -0.66 -0.97 59.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1097 0.1134 0.1219 0.1424 0.1546 0.1517 0.1501 -18.87%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.38 0.41 0.44 0.41 0.47 0.40 0.40 -
P/RPS 0.70 0.89 1.03 0.92 1.17 1.06 0.90 -15.43%
P/EPS -7.92 -7.59 -5.97 -19.10 -138.24 -25.00 -16.80 -39.45%
EY -12.63 -13.17 -16.75 -5.24 -0.72 -4.00 -5.95 65.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.46 1.47 1.17 1.27 1.08 1.08 19.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 -
Price 0.38 0.40 0.45 0.41 0.42 0.45 0.41 -
P/RPS 0.70 0.87 1.05 0.92 1.05 1.19 0.92 -16.67%
P/EPS -7.92 -7.41 -6.11 -19.10 -123.53 -28.13 -17.22 -40.44%
EY -12.63 -13.50 -16.38 -5.24 -0.81 -3.56 -5.81 67.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.50 1.17 1.14 1.22 1.11 17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment