[COMFORT] QoQ Quarter Result on 31-Oct-2007 [#3]

Announcement Date
28-Dec-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Oct-2007 [#3]
Profit Trend
QoQ- -728.04%
YoY- -98.83%
View:
Show?
Quarter Result
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Revenue 36,787 27,084 22,273 30,281 26,226 22,613 27,077 22.69%
PBT -2,509 -3,267 -15,370 -3,420 64 -1,471 -1,065 77.14%
Tax 11 81 1,727 16 478 515 396 -90.84%
NP -2,498 -3,186 -13,643 -3,404 542 -956 -669 140.87%
-
NP to SH -2,498 -3,186 -13,643 -3,404 542 -956 -669 140.87%
-
Tax Rate - - - - -746.88% - - -
Total Cost 39,285 30,270 35,916 33,685 25,684 23,569 27,746 26.11%
-
Net Worth 64,234 66,079 71,060 82,736 87,191 88,429 88,271 -19.11%
Dividend
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Net Worth 64,234 66,079 71,060 82,736 87,191 88,429 88,271 -19.11%
NOSH 237,904 235,999 236,869 236,388 235,652 238,999 238,571 -0.18%
Ratio Analysis
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
NP Margin -6.79% -11.76% -61.25% -11.24% 2.07% -4.23% -2.47% -
ROE -3.89% -4.82% -19.20% -4.11% 0.62% -1.08% -0.76% -
Per Share
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 15.46 11.48 9.40 12.81 11.13 9.46 11.35 22.90%
EPS -1.05 -1.35 -5.76 -1.44 0.23 -0.40 -0.28 141.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.28 0.30 0.35 0.37 0.37 0.37 -18.96%
Adjusted Per Share Value based on latest NOSH - 236,388
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
RPS 6.31 4.65 3.82 5.19 4.50 3.88 4.64 22.76%
EPS -0.43 -0.55 -2.34 -0.58 0.09 -0.16 -0.11 148.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.1134 0.1219 0.1419 0.1496 0.1517 0.1514 -19.09%
Price Multiplier on Financial Quarter End Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 -
Price 0.38 0.41 0.44 0.41 0.47 0.40 0.40 -
P/RPS 2.46 3.57 4.68 3.20 4.22 4.23 3.52 -21.26%
P/EPS -36.19 -30.37 -7.64 -28.47 204.35 -100.00 -142.64 -59.95%
EY -2.76 -3.29 -13.09 -3.51 0.49 -1.00 -0.70 149.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.46 1.47 1.17 1.27 1.08 1.08 19.47%
Price Multiplier on Announcement Date
31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 30/04/07 31/01/07 CAGR
Date 23/09/08 24/06/08 31/03/08 28/12/07 28/09/07 22/06/07 27/03/07 -
Price 0.38 0.40 0.45 0.41 0.42 0.45 0.41 -
P/RPS 2.46 3.49 4.79 3.20 3.77 4.76 3.61 -22.58%
P/EPS -36.19 -29.63 -7.81 -28.47 182.61 -112.50 -146.21 -60.61%
EY -2.76 -3.38 -12.80 -3.51 0.55 -0.89 -0.68 154.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.43 1.50 1.17 1.14 1.22 1.11 17.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment