[GOPENG] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[GOPENG] GOPENG BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 131.96%
YoY- 619.8%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 26,516 24,973 19,170 15,220 11,180 27,786 22,790 10.63%
PBT -5,292 -1,990 -332 3,772 -9,700 1,289 3,249 -
Tax 5,292 1,990 332 -674 9,700 -517 -40 -
NP 0 0 0 3,098 0 772 3,209 -
-
NP to SH -5,968 -2,774 -1,030 3,098 -9,692 772 3,209 -
-
Tax Rate - - - 17.87% - 40.11% 1.23% -
Total Cost 26,516 24,973 19,170 12,122 11,180 27,014 19,581 22.42%
-
Net Worth 165,984 12,482,999 220,304 197,927 206,403 208,367 206,570 -13.58%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 165,984 12,482,999 220,304 197,927 206,403 208,367 206,570 -13.58%
NOSH 186,499 13,870,000 193,249 172,111 179,481 179,626 179,626 2.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 20.35% 0.00% 2.78% 14.08% -
ROE -3.60% -0.02% -0.47% 1.57% -4.70% 0.37% 1.55% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 14.22 0.18 9.92 8.84 6.23 15.47 12.69 7.89%
EPS -3.20 -0.02 -0.53 1.80 -5.40 0.00 1.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.90 1.14 1.15 1.15 1.16 1.15 -15.71%
Adjusted Per Share Value based on latest NOSH - 180,545
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 6.57 6.19 4.75 3.77 2.77 6.89 5.65 10.59%
EPS -1.48 -0.69 -0.26 0.77 -2.40 0.19 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4114 30.9376 0.546 0.4905 0.5115 0.5164 0.512 -13.58%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.57 0.49 0.44 0.40 0.60 0.98 -
P/RPS 3.66 316.58 4.94 4.98 6.42 3.88 7.72 -39.22%
P/EPS -16.25 -2,850.00 -91.87 24.44 -7.41 139.61 54.85 -
EY -6.15 -0.04 -1.09 4.09 -13.50 0.72 1.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.43 0.38 0.35 0.52 0.85 -22.51%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 17/05/02 28/02/02 29/11/01 27/08/01 27/07/01 28/02/01 27/11/00 -
Price 0.61 0.50 0.62 0.64 0.70 0.56 0.90 -
P/RPS 4.29 277.70 6.25 7.24 11.24 3.62 7.09 -28.48%
P/EPS -19.06 -2,500.00 -116.25 35.56 -12.96 130.30 50.37 -
EY -5.25 -0.04 -0.86 2.81 -7.71 0.77 1.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.56 0.54 0.56 0.61 0.48 0.78 -7.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment