[GOPENG] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[GOPENG] GOPENG BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -75.95%
YoY- 102.63%
Quarter Report
Latest QR
Upcoming QR
GOPENG's Result
GOPENG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 19,170 15,220 11,180 27,786 22,790 19,372 18,220 3.44%
PBT -332 3,772 -9,700 1,289 3,249 -560 -10,480 -89.96%
Tax 332 -674 9,700 -517 -40 560 10,480 -89.96%
NP 0 3,098 0 772 3,209 0 0 -
-
NP to SH -1,030 3,098 -9,692 772 3,209 -596 -10,420 -78.59%
-
Tax Rate - 17.87% - 40.11% 1.23% - - -
Total Cost 19,170 12,122 11,180 27,014 19,581 19,372 18,220 3.44%
-
Net Worth 220,304 197,927 206,403 208,367 206,570 199,835 203,010 5.59%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 220,304 197,927 206,403 208,367 206,570 199,835 203,010 5.59%
NOSH 193,249 172,111 179,481 179,626 179,626 175,294 179,655 4.97%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 20.35% 0.00% 2.78% 14.08% 0.00% 0.00% -
ROE -0.47% 1.57% -4.70% 0.37% 1.55% -0.30% -5.13% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 9.92 8.84 6.23 15.47 12.69 11.05 10.14 -1.45%
EPS -0.53 1.80 -5.40 0.00 1.79 -0.34 -5.80 -79.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.15 1.15 1.16 1.15 1.14 1.13 0.58%
Adjusted Per Share Value based on latest NOSH - 16,360,000
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.75 3.77 2.77 6.89 5.65 4.80 4.52 3.36%
EPS -0.26 0.77 -2.40 0.19 0.80 -0.15 -2.58 -78.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.546 0.4905 0.5115 0.5164 0.512 0.4953 0.5031 5.60%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.49 0.44 0.40 0.60 0.98 1.51 2.17 -
P/RPS 4.94 4.98 6.42 3.88 7.72 13.66 21.40 -62.33%
P/EPS -91.87 24.44 -7.41 139.61 54.85 -444.12 -37.41 81.92%
EY -1.09 4.09 -13.50 0.72 1.82 -0.23 -2.67 -44.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.35 0.52 0.85 1.32 1.92 -63.08%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 27/08/01 27/07/01 28/02/01 27/11/00 29/08/00 31/05/00 -
Price 0.62 0.64 0.70 0.56 0.90 1.19 1.73 -
P/RPS 6.25 7.24 11.24 3.62 7.09 10.77 17.06 -48.76%
P/EPS -116.25 35.56 -12.96 130.30 50.37 -350.00 -29.83 147.43%
EY -0.86 2.81 -7.71 0.77 1.99 -0.29 -3.35 -59.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.61 0.48 0.78 1.04 1.53 -50.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment