[ECM] QoQ Annualized Quarter Result on 30-Apr-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
30-Apr-1999 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 95,204 115,506 127,726 0 170,752 0 273,572 1.07%
PBT -96,955 -78,180 -148,798 0 -64,880 0 62,856 -
Tax 96,955 78,180 148,798 0 64,880 0 -27,556 -
NP 0 0 0 0 0 0 35,300 -
-
NP to SH -96,262 -88,676 -155,174 0 -52,783 0 35,300 -
-
Tax Rate - - - - - - 43.84% -
Total Cost 95,204 115,506 127,726 0 170,752 0 238,272 0.93%
-
Net Worth 254,551 283,743 273,130 0 349,387 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 254,551 283,743 273,130 0 349,387 0 0 -100.00%
NOSH 150,107 150,128 150,071 149,951 149,951 149,576 149,576 -0.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.90% -
ROE -37.82% -31.25% -56.81% 0.00% -15.11% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 63.42 76.94 85.11 0.00 113.87 0.00 182.90 1.08%
EPS -64.14 -59.07 -103.40 0.00 -35.20 0.00 23.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6958 1.89 1.82 0.00 2.33 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 19.22 23.32 25.79 0.00 34.47 0.00 55.23 1.07%
EPS -19.44 -17.90 -31.33 0.00 -10.66 0.00 7.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5139 0.5729 0.5515 0.00 0.7054 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 0.56 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.88 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.87 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -114.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 27/04/00 30/12/99 04/10/99 - - - - -
Price 0.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -0.80 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -125.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment